Rexford Industrial Realty, Inc. (REXR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 330 | 452 | 631 | 798 | 936 | 1,003 | 984 | 947 |
| Operating profit | $m | 381 | 390 | ||||||
| Net profit | $m | 76 | 128 | 168 | 238 | 274 | 212 | -391 | -277 |
| EPS reported | $ | 0.86 | -1.83 | ||||||
| Operating cashflow per share | $ | 2.33 | 2.28 | ||||||
| Capex per share | $ | 1.43 | 1.26 | ||||||
| FCF per share | $ | 0.90 | 1.01 | ||||||
| Free cash flow | $m | 209 | 227 | ||||||
| Net debt | $m | 3,211 | 3,231 | ||||||
| Book value equity | $m | 8,461 | 7,542 | ||||||
| Book value per share | $ | 36.38 | 33.70 | ||||||
| Number of shares | m | 232.55 | 223.81 | ||||||
| DPS (TTM paid) | $ | 1.72 | 2.17 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 45.02 | - | ||||||
| P/B LTM | x | 1.06 | 1.19 | ||||||
| P/S LTM | x | 8.97 | 9.14 | ||||||
| P/FCF LTM | x | 43.14 | 39.63 | ||||||
| EV/EBITDA LTM | x | 19.26 | 5,890.92 | ||||||
| EV/Sales LTM | x | 12.30 | 11.80 | ||||||
| Earnings Yield LTM | % | +2.22% | -4.82% | ||||||
| FCF Yield | % | +2.32% | +2.52% | ||||||
| Quality | |||||||||
| ROE | % | +2.51% | -4.75% | ||||||
| ROIC | % | +3.02% | +3.56% | ||||||
| Operating margin | % | +37.94% | +39.57% | ||||||
| Gross margin | % | +77.30% | +61.02% | ||||||
| FCF/Sales | % | +20.80% | +23.07% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -28.33% | - | ||||||
| Sales Growth YoY | % | +7.13% | +5.13% | ||||||
| Net Income Growth YoY | % | -22.56% | - | ||||||
| FCF Growth | % | +97.74% | +115.26% | ||||||
| Operating Profit Growth | % | -40.89% | -39.51% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.69% | +4.78% | ||||||
| Dividend Growth | % | +2.99% | +29.64% | ||||||
| Payout Ratio | % | +211.27% | -99.90% | ||||||
| FCF/Debt | x | 0.06 | 0.07 | ||||||
| Net Debt/EBITDA | x | 5.20 | 1,593.77 | ||||||
| EBIT/Net interest | x | 3.63 | 3.62 | ||||||
| Net debt/market cap | % | +37.51% | +39.40% | ||||||
| Net debt/Equity | x | 0.38 | 0.43 | ||||||
| Gross debt/equity | x | 0.41 | 0.45 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Rexford Industrial Realty, Inc. creates value by investing in, operating and repositioning industrial properties throughout infill Southern California, the world's fourth largest industrial market and consistently the highest-demand with lowest-supply major market in the nation over the long term. The Company’s highly differentiated strategy enables internal and external growth opportunities through its proprietary value creation and asset management capabilities. Rexford Industrial’s high-quality, irreplaceable portfolio comprised 419 properties with approximately 51.2 million rentable square feet occupied by a stable and diverse tenant base. Structured as a real estate investment trust (REIT) listed on the New York Stock Exchange. Rexford Industrial is an S&P MidCap 400 Index member. Rexford Industrial Realty, Inc. was incorporated on January 18th, 2013 in Maryland, USA.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Rexford Industrial Realty, Inc. (REXR)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Rexford Industrial Realty, Inc. creates value by investing in, operating and repositioning industrial properties throughout infill Southern California, the world's fourth largest industrial market and consistently the highest-demand with lowest-supply major market in the nation over the long term. The Company’s highly differentiated strategy enables internal and external growth opportunities through its proprietary value creation and asset management capabilities. Rexford Industrial’s high-quality, irreplaceable portfolio comprised 419 properties with approximately 51.2 million rentable square feet occupied by a stable and diverse tenant base. Structured as a real estate investment trust (REIT) listed on the New York Stock Exchange. Rexford Industrial is an S&P MidCap 400 Index member. Rexford Industrial Realty, Inc. was incorporated on January 18th, 2013 in Maryland, USA.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free