First Industrial Realty Trust, Inc. (FR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 448 | 476 | 540 | 614 | 670 | 727 | 760 | 787 |
| Operating profit | $m | 308 | 316 | ||||||
| Net profit | $m | 202 | 271 | 359 | 275 | 287 | 247 | 364 | 337 |
| EPS reported | $ | 1.87 | 2.74 | ||||||
| Operating cashflow per share | $ | 3.48 | 3.55 | ||||||
| Capex per share | $ | 2.62 | 0.46 | ||||||
| FCF per share | $ | 0.87 | 3.09 | ||||||
| Free cash flow | $m | 115 | 410 | ||||||
| Net debt | $m | 2,475 | 2,537 | ||||||
| Book value equity | $m | 2,671 | 2,776 | ||||||
| Book value per share | $ | 20.16 | 20.95 | ||||||
| Number of shares | m | 132.5 | 132.5 | ||||||
| DPS (TTM paid) | $ | 1.78 | 2.39 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 30.63 | 22.32 | ||||||
| P/B LTM | x | 2.84 | 2.73 | ||||||
| P/S LTM | x | 10.43 | 9.99 | ||||||
| P/FCF LTM | x | 66.03 | 18.51 | ||||||
| EV/EBITDA LTM | x | 17.72 | 14.69 | ||||||
| EV/Sales LTM | x | 13.86 | 14.31 | ||||||
| Earnings Yield LTM | % | +3.26% | +4.48% | ||||||
| FCF Yield | % | +1.51% | +5.40% | ||||||
| Quality | |||||||||
| ROE | % | +9.26% | +13.42% | ||||||
| ROIC | % | +5.34% | +5.63% | ||||||
| Operating margin | % | +42.32% | +41.59% | ||||||
| Gross margin | % | +22.60% | +47.74% | ||||||
| FCF/Sales | % | +15.80% | +53.95% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -13.82% | +26.27% | ||||||
| Sales Growth YoY | % | +8.58% | +13.43% | ||||||
| Net Income Growth YoY | % | -13.89% | +26.79% | ||||||
| FCF Growth | % | -14.81% | +203.92% | ||||||
| Operating Profit Growth | % | +12.95% | +15.96% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.05% | +3.01% | ||||||
| Dividend Growth | % | +20.27% | +61.49% | ||||||
| Payout Ratio | % | +93.32% | +82.43% | ||||||
| FCF/Debt | x | 0.04 | 0.16 | ||||||
| Net Debt/EBITDA | x | 4.39 | 3.70 | ||||||
| EBIT/Net interest | x | 3.42 | 3.28 | ||||||
| Net debt/market cap | % | +33.66% | +30.66% | ||||||
| Net debt/Equity | x | 0.93 | 0.91 | ||||||
| Gross debt/equity | x | 0.96 | 0.93 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
First Industrial Realty Trust, Inc. is a leading U.S.-only owner, operator, developer and acquirer of logistics properties. Through our fully integrated operating and investing platform, we provide high quality facilities and industry-leading customer service to multinational corporations and regional firms that are essential for their supply chains. In total, we own and have under development approximately 71.6 million square feet of industrial space concentrated in 15 target MSAs as of December 31, 2025. First Industrial Realty Trust, Inc. was incorporated in 1993 in Maryland, USA,
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
First Industrial Realty Trust, Inc. (FR)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
First Industrial Realty Trust, Inc. is a leading U.S.-only owner, operator, developer and acquirer of logistics properties. Through our fully integrated operating and investing platform, we provide high quality facilities and industry-leading customer service to multinational corporations and regional firms that are essential for their supply chains. In total, we own and have under development approximately 71.6 million square feet of industrial space concentrated in 15 target MSAs as of December 31, 2025. First Industrial Realty Trust, Inc. was incorporated in 1993 in Maryland, USA,
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free