Elastic N.V. (ESTC)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 428 | 608 | 862 | 1,069 | 1,267 | 1,483 | 1,739 | 1,802 |
| Operating profit | $m | -33 | -27 | ||||||
| Net profit | $m | -167 | -129 | -204 | -236 | 62 | -108 | 368 | 376 |
| EPS reported | $ | 3.43 | 3.57 | ||||||
| Operating cashflow per share | $ | 3.10 | 3.14 | ||||||
| Capex per share | $ | 0.05 | 0.05 | ||||||
| FCF per share | $ | 3.06 | 3.09 | ||||||
| Free cash flow | $m | 322 | 349 | ||||||
| Net debt | $m | -795 | -890 | ||||||
| Book value equity | $m | 1,277 | 1,297 | ||||||
| Book value per share | $ | 11.91 | 12.39 | ||||||
| Number of shares | m | 107.22 | 104.64 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 26.23 | 25.16 | ||||||
| P/B LTM | x | 3.83 | 6.89 | ||||||
| P/S LTM | x | 4.57 | 4.96 | ||||||
| P/FCF LTM | x | 15.20 | 25.60 | ||||||
| EV/EBITDA LTM | x | 7.40 | 137.67 | ||||||
| EV/Sales LTM | x | 2.35 | 5.08 | ||||||
| Earnings Yield LTM | % | +13.28% | +3.97% | ||||||
| FCF Yield | % | +6.58% | +3.91% | ||||||
| Quality | |||||||||
| ROE | % | +28.81% | +37.43% | ||||||
| ROIC | % | +2.74% | +2.74% | ||||||
| Operating margin | % | -1.92% | -1.92% | ||||||
| Gross margin | % | +76.07% | +76.07% | ||||||
| FCF/Sales | % | +18.50% | +18.50% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | +505.08% | ||||||
| Sales Growth YoY | % | +17.26% | +42.20% | ||||||
| Net Income Growth YoY | % | - | +508.62% | ||||||
| FCF Growth | % | +22.91% | +140.20% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.54 | 0.59 | ||||||
| Net Debt/EBITDA | x | -5.16 | -2.48 | ||||||
| EBIT/Net interest | x | -1.33 | -0.44 | ||||||
| Net debt/market cap | % | +11.81% | +6.41% | ||||||
| Net debt/Equity | x | -0.62 | -0.69 | ||||||
| Gross debt/equity | x | 0.46 | 0.46 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Elastic N.V., a company specializing in search technologies, furnishes advanced solutions engineered to operate across public, private, and multi-cloud environments. Its flagship offering is the Elastic Stack, a comprehensive software suite designed to acquire, store, search, analyze, and visually present data from a multitude of sources and formats. The Elastic Stack incorporates several core components: Elasticsearch: A powerful, distributed engine for real-time search and analytics, which also functions as a flexible data store for various types of information, including text, numerical values, geospatial coordinates, and both structured and unstructured datasets. Kibana: Serving as the intuitive user interface, management console, and configuration hub for the entire Elastic Stack. Beats: Lightweight, single-purpose data shippers designed to forward data from edge devices to either Elasticsearch or Logstash. Elastic Agent: Provides integrated host security and centralized management capabilities. Logstash: An adaptable data processing pipeline created for ingesting data into Elasticsearch or other compatible storage systems. Furthermore, Elastic delivers specialized software solutions leveraging the Elastic Stack to address specific use cases such, application search, internal workplace search, comprehensive logging, performance metrics collection, application performance management (APM), and proactive synthetic monitoring. The company's broader platform solutions introduce additional functionalities, enabling users to maximize the combined benefits of the Elastic Stack. Established in 2012, Elastic N.V. is headquartered in Mountain View, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Elastic N.V., a company specializing in search technologies, furnishes advanced solutions engineered to operate across public, private, and multi-cloud environments. Its flagship offering is the Elastic Stack, a comprehensive software suite designed to acquire, store, search, analyze, and visually present data from a multitude of sources and formats. The Elastic Stack incorporates several core components: Elasticsearch: A powerful, distributed engine for real-time search and analytics, which also functions as a flexible data store for various types of information, including text, numerical values, geospatial coordinates, and both structured and unstructured datasets. Kibana: Serving as the intuitive user interface, management console, and configuration hub for the entire Elastic Stack. Beats: Lightweight, single-purpose data shippers designed to forward data from edge devices to either Elasticsearch or Logstash. Elastic Agent: Provides integrated host security and centralized management capabilities. Logstash: An adaptable data processing pipeline created for ingesting data into Elasticsearch or other compatible storage systems. Furthermore, Elastic delivers specialized software solutions leveraging the Elastic Stack to address specific use cases such, application search, internal workplace search, comprehensive logging, performance metrics collection, application performance management (APM), and proactive synthetic monitoring. The company's broader platform solutions introduce additional functionalities, enabling users to maximize the combined benefits of the Elastic Stack. Established in 2012, Elastic N.V. is headquartered in Mountain View, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free