Full history for every metric is available with a Kvantra account
Clearwater Analytics Holdings, Inc. (CWAN)
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 203 | 252 | 303 | 368 | 452 | 731 | 826 |
| Operating profit | $m | -8 | -6 | |||||
| Net profit | $m | -44 | -8 | -8 | -22 | 424 | -39 | -48 |
| EPS reported | $ | -0.14 | -0.17 | |||||
| Operating cashflow per share | $ | 0.65 | 0.57 | |||||
| Capex per share | $ | 0.04 | 0.06 | |||||
| FCF per share | $ | 0.61 | 0.52 | |||||
| Free cash flow | $m | 164 | 152 | |||||
| Net debt | $m | 769 | 725 | |||||
| Book value equity | $m | 2,022 | 2,050 | |||||
| Book value per share | $ | 7.45 | 6.95 | |||||
| Number of shares | m | 271.32 | 294.99 | |||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 3.24 | 3.56 | |||||
| P/S LTM | x | 8.95 | 8.84 | |||||
| P/FCF LTM | x | 39.82 | 47.90 | |||||
| EV/EBITDA LTM | x | 89.98 | 74.63 | |||||
| EV/Sales LTM | x | 10.03 | 9.72 | |||||
| Earnings Yield LTM | % | -0.59% | -0.66% | |||||
| FCF Yield | % | 2.51% | 2.09% | |||||
| Quality | ||||||||
| ROE | % | -1.92% | -2.40% | |||||
| ROIC | % | -0.22% | -0.16% | |||||
| Operating margin | % | -1.05% | -0.70% | |||||
| Gross margin | % | 67.29% | 65.97% | |||||
| FCF/Sales | % | 22.47% | 18.47% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | +61.88% | +73.49% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | +137.96% | +82.63% | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | 0.19 | 0.18 | |||||
| Net Debt/EBITDA | x | 9.71 | 7.24 | |||||
| EBIT/Net interest | x | -0.17 | -0.10 | |||||
| Net debt/market cap | % | 11.75% | 9.93% | |||||
| Net debt/Equity | x | 0.38 | 0.35 | |||||
| Gross debt/equity | x | 0.44 | 0.42 | |||||
Company overview
Clearwater Analytics Holdings, Inc. offers a cloud-based (Software-as-a-Service) platform engineered to automate and centralize the entire lifecycle of investment data. This encompasses aggregation, reconciliation, comprehensive accounting, and detailed reporting capabilities for a diverse clientele, including insurers, asset managers, corporations, institutional investors, and government entities. Their robust suite of solutions spans critical areas such as investment accounting and reporting, performance measurement, continuous compliance monitoring, and sophisticated risk analytics. A core offering, Clearwater Prism, grants users self-service access to consolidated data feeds originating from various systems—both Clearwater's proprietary platforms and those of external third-party vendors—covering accounting, compliance, performance, and risk domains. It also facilitates highly adaptable reporting functionalities for different stakeholders. Established in 2021, the company's headquarters are located in Boise, Idaho.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Clearwater Analytics Holdings, Inc. (CWAN)
Clearwater Analytics Holdings, Inc. offers a cloud-based (Software-as-a-Service) platform engineered to automate and centralize the entire lifecycle of investment data. This encompasses aggregation, reconciliation, comprehensive accounting, and detailed reporting capabilities for a diverse clientele, including insurers, asset managers, corporations, institutional investors, and government entities. Their robust suite of solutions spans critical areas such as investment accounting and reporting, performance measurement, continuous compliance monitoring, and sophisticated risk analytics. A core offering, Clearwater Prism, grants users self-service access to consolidated data feeds originating from various systems—both Clearwater's proprietary platforms and those of external third-party vendors—covering accounting, compliance, performance, and risk domains. It also facilitates highly adaptable reporting functionalities for different stakeholders. Established in 2021, the company's headquarters are located in Boise, Idaho.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free