Empyrean Technology Co., Ltd. (301269.SZ)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY m | - | - | - | - | - | - | 1,390 | - |
| Operating profit | CNY m | -20 | |||||||
| Net profit | CNY m | - | - | - | - | - | - | -32 | - |
| EPS reported | CNY | -0.05 | |||||||
| Operating cashflow per share | CNY | 0.55 | |||||||
| Capex per share | CNY | 0.40 | |||||||
| FCF per share | CNY | 0.14 | |||||||
| Free cash flow | CNY m | 78 | |||||||
| Net debt | CNY m | -1,970 | |||||||
| Book value equity | CNY m | 5,177 | |||||||
| Book value per share | CNY | 9.49 | |||||||
| Number of shares | m | 545.44 | |||||||
| DPS (TTM paid) | CNY | 0.15 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | |||||||
| P/B LTM | x | 11.39 | |||||||
| P/S LTM | x | 42.41 | |||||||
| P/FCF LTM | x | 755.42 | |||||||
| EV/EBITDA LTM | x | -8,163.99 | |||||||
| EV/Sales LTM | x | 36.29 | |||||||
| Earnings Yield LTM | % | -0.06% | |||||||
| FCF Yield | % | +0.13% | |||||||
| Quality | |||||||||
| ROE | % | -0.78% | |||||||
| ROIC | % | -0.34% | |||||||
| Operating margin | % | -1.42% | |||||||
| Gross margin | % | +86.32% | |||||||
| FCF/Sales | % | +5.61% | |||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | |||||||
| Sales Growth YoY | % | - | |||||||
| Net Income Growth YoY | % | - | |||||||
| FCF Growth | % | - | |||||||
| Operating Profit Growth | % | - | |||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.16% | |||||||
| Dividend Growth | % | - | |||||||
| Payout Ratio | % | +1.38% | |||||||
| FCF/Debt | x | 0.19 | |||||||
| Net Debt/EBITDA | x | 60.68 | |||||||
| EBIT/Net interest | x | -3.54 | |||||||
| Net debt/market cap | % | +0.62% | |||||||
| Net debt/Equity | x | -0.38 | |||||||
| Gross debt/equity | x | 0.08 | |||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Empyrean Technology Co., Ltd., together with its subsidiaries, engages in the development, sale, and technical servicing of electronic design automation software in China and internationally. It offers AMS and PMIC design and verification platform, RF IC design, digital SoC design, foundry EDA, advanced packaging design, and flat panel display design solutions. The company is also involved in the provision of foundry design enablement reference data development services; software development; and investment activities. Its products are used in semiconductor, lC design, foundry, and packaging applications. The company was founded in 2009 and is headquartered in Beijing, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Empyrean Technology Co., Ltd. (301269.SZ)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Empyrean Technology Co., Ltd., together with its subsidiaries, engages in the development, sale, and technical servicing of electronic design automation software in China and internationally. It offers AMS and PMIC design and verification platform, RF IC design, digital SoC design, foundry EDA, advanced packaging design, and flat panel display design solutions. The company is also involved in the provision of foundry design enablement reference data development services; software development; and investment activities. Its products are used in semiconductor, lC design, foundry, and packaging applications. The company was founded in 2009 and is headquartered in Beijing, China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free