Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,923 | 3,285 | 4,072 | 5,100 | 1,013 | 6,878 | 6,570 | 6,286 |
| Operating profit | $m | 1,172 | 882 | ||||||
| Net profit | $m | -46 | 309 | 483 | 1,027 | 1,130 | 934 | 678 | 1,174 |
| EPS reported | $ | 1.45 | 1.10 | ||||||
| Operating cashflow per share | $ | 1.18 | 1.55 | ||||||
| Capex per share | $ | 0.02 | 0.02 | ||||||
| FCF per share | $ | 1.16 | 1.54 | ||||||
| Free cash flow | $m | 958 | 939 | ||||||
| Net debt | $m | -821 | -494 | ||||||
| Book value equity | $m | 4,879 | 4,890 | ||||||
| Book value per share | $ | 5.74 | 8.00 | ||||||
| Number of shares | m | 850.08 | 611.59 | ||||||
| DPS (TTM paid) | $ | 0.33 | 0.33 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 7.70 | - | ||||||
| P/B LTM | x | 1.89 | 2.09 | ||||||
| P/S LTM | x | 1.34 | 1.55 | ||||||
| P/FCF LTM | x | 9.60 | 10.87 | ||||||
| EV/EBITDA LTM | x | 6.97 | 10.53 | ||||||
| EV/Sales LTM | x | 1.23 | 1.48 | ||||||
| Earnings Yield LTM | % | 12.99% | 6.42% | ||||||
| FCF Yield | % | 10.42% | 9.20% | ||||||
| Quality | |||||||||
| ROE | % | 19.14% | 13.88% | ||||||
| ROIC | % | 5.76% | 4.18% | ||||||
| Operating margin | % | 17.04% | 13.43% | ||||||
| Gross margin | % | 100.00% | 67.43% | ||||||
| FCF/Sales | % | 13.93% | 14.30% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -14.71% | -25.68% | ||||||
| Sales Growth YoY | % | +578.73% | +11.18% | ||||||
| Net Income Growth YoY | % | -17.39% | -29.50% | ||||||
| FCF Growth | % | +67.50% | -30.59% | ||||||
| Operating Profit Growth | % | -19.88% | -28.74% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.35% | 1.93% | ||||||
| Dividend Growth | % | +2.56% | +2.56% | ||||||
| Payout Ratio | % | 17.50% | 23.10% | ||||||
| FCF/Debt | x | 1.53 | 1.51 | ||||||
| Net Debt/EBITDA | x | -0.61 | -0.54 | ||||||
| EBIT/Net interest | x | 28.03 | 21.88 | ||||||
| Net debt/market cap | % | -8.92% | -4.84% | ||||||
| Net debt/Equity | x | -0.17 | -0.10 | ||||||
| Gross debt/equity | x | 0.13 | 0.13 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Beazley plc, established in London, UK, in 1986, is a global provider of comprehensive risk insurance and reinsurance solutions, operating across the United States, Europe, and other international markets. Its operations are organized into several specialized segments. The Cyber & Executive Risk division focuses on underwriting management liabilities, encompassing employment practices, directors and officers, cyber and technology-related exposures, and services for media and businesses. The Marine segment offers a broad spectrum of nautical coverage, including hull, energy, cargo and specie, piracy, satellite, aviation, kidnap and ransom, and war risks. The Market Facilities unit underwrites diverse portfolios of businesses. Through its Political, Accident & Contingency segment, the company provides coverage for terrorism, political violence, expropriation, and credit risks, as well as contingency and contract frustration. This segment also extends to life, health, personal accident, sports, and income protection insurance. The Property segment delivers insurance solutions for both commercial entities and individual homeowners. Beazley's Reinsurance division specializes in writing sophisticated reinsurance products such as property catastrophe, property per risk, casualty clash, aggregate excess of loss, and pro-rata arrangements. Finally, the Specialty Lines segment covers a diverse array of professional and complex liabilities, including architects and engineers, healthcare providers, lawyers, environmental liability, market facilities operations, and international financial institutions.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Beazley plc, established in London, UK, in 1986, is a global provider of comprehensive risk insurance and reinsurance solutions, operating across the United States, Europe, and other international markets. Its operations are organized into several specialized segments. The Cyber & Executive Risk division focuses on underwriting management liabilities, encompassing employment practices, directors and officers, cyber and technology-related exposures, and services for media and businesses. The Marine segment offers a broad spectrum of nautical coverage, including hull, energy, cargo and specie, piracy, satellite, aviation, kidnap and ransom, and war risks. The Market Facilities unit underwrites diverse portfolios of businesses. Through its Political, Accident & Contingency segment, the company provides coverage for terrorism, political violence, expropriation, and credit risks, as well as contingency and contract frustration. This segment also extends to life, health, personal accident, sports, and income protection insurance. The Property segment delivers insurance solutions for both commercial entities and individual homeowners. Beazley's Reinsurance division specializes in writing sophisticated reinsurance products such as property catastrophe, property per risk, casualty clash, aggregate excess of loss, and pro-rata arrangements. Finally, the Specialty Lines segment covers a diverse array of professional and complex liabilities, including architects and engineers, healthcare providers, lawyers, environmental liability, market facilities operations, and international financial institutions.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free