AutoZone, Inc. (AZO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 13 | 15 | 16 | 17 | 18 | 19 | 20 | 20 |
| Operating profit | $bn | 4 | 4 | ||||||
| Net profit | $bn | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 |
| EPS reported | $ | 144.9 | 152.6 | ||||||
| Operating cashflow per share | $ | 185.7 | 186.6 | ||||||
| Capex per share | $ | 79.06 | 87.39 | ||||||
| FCF per share | $ | 106.6 | 99.18 | ||||||
| Free cash flow | $bn | 2 | 1 | ||||||
| Net debt | $bn | 9 | 12 | ||||||
| Book value equity | $bn | -3 | -3 | ||||||
| Book value per share | $ | -198.0 | -148.4 | ||||||
| Number of shares | m | 17.25 | 16.87 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 28.98 | 19.75 | ||||||
| P/B LTM | x | -20.65 | -28.17 | ||||||
| P/S LTM | x | 3.72 | 3.47 | ||||||
| P/FCF LTM | x | 39.38 | 62.82 | ||||||
| EV/EBITDA LTM | x | 19.54 | 19.70 | ||||||
| EV/Sales LTM | x | 4.36 | 3.06 | ||||||
| Earnings Yield LTM | % | +3.45% | +5.06% | ||||||
| FCF Yield | % | +2.54% | +1.59% | ||||||
| Quality | |||||||||
| ROE | % | -73.17% | -80.35% | ||||||
| ROIC | % | +28.13% | +25.42% | ||||||
| Operating margin | % | +19.06% | +18.02% | ||||||
| Gross margin | % | +52.62% | +51.75% | ||||||
| FCF/Sales | % | +9.45% | +8.17% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -3.13% | +2.01% | ||||||
| Sales Growth YoY | % | +2.43% | +10.00% | ||||||
| Net Income Growth YoY | % | -6.17% | -3.37% | ||||||
| FCF Growth | % | -7.32% | -41.90% | ||||||
| Operating Profit Growth | % | -4.71% | -1.73% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.15 | 0.09 | ||||||
| Net Debt/EBITDA | x | 2.85 | 2.90 | ||||||
| EBIT/Net interest | x | 7.42 | 7.63 | ||||||
| Net debt/market cap | % | +12.48% | +18.51% | ||||||
| Net debt/Equity | x | -2.50 | -4.84 | ||||||
| Gross debt/equity | x | -3.60 | -4.97 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
AutoZone, Inc. operates as a leading retailer and distributor specializing in automotive replacement parts and accessories. The company's comprehensive inventory caters to a diverse range of vehicles, including cars, sport utility vehicles, vans, and light trucks. Their product offerings encompass both new and remanufactured critical hard parts, essential maintenance items, various accessories, and a selection of non-automotive goods. Key automotive components available include A/C compressors, batteries, bearings, belts, hoses, brake calipers, chassis parts, clutches, CV axles, engines, fuel pumps, fuses, ignition and lighting systems, mufflers, radiators, starters, alternators, thermostats, water pumps, and tire repair kits. For vehicle upkeep, AutoZone supplies antifreeze, windshield washer fluid, an extensive array of brake components (drums, rotors, shoes, pads), various automotive fluids (brake, power steering, oil, transmission), oil and fuel additives, and filters for oil, cabin air, engine air, fuel, and transmission. Other maintenance products cover oxygen sensors, paints, refrigerants, shock absorbers, struts, spark plugs, wires, and windshield wipers. Beyond functional parts, the company offers a wide assortment of accessories and general merchandise such as air fresheners, mobile phone accessories, snacks, drinks, floor mats, seat covers, interior and exterior styling products, mirrors, performance parts, protectants, cleaners, sealants, adhesives, steering wheel covers, car stereos, radios, various tools, and vehicle wash/wax supplies. Additionally, they provide towing services. AutoZone also extends its reach through several channels: a commercial program providing credit and delivery services for professional clients; sales of automotive diagnostic and repair software under the ALLDATA brand via alldata.com and alldatadiy.com; and online retail of its full product range (hard parts, maintenance, accessories, non-automotive items) through autozone.com. As of November 20, 2021, AutoZone maintained a significant operational footprint, with 6,066 stores in the United States, 666 stores in Mexico, and 53 stores in Brazil. The company was established in 1979 and is headquartered in Memphis, Tennessee.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
AutoZone, Inc. operates as a leading retailer and distributor specializing in automotive replacement parts and accessories. The company's comprehensive inventory caters to a diverse range of vehicles, including cars, sport utility vehicles, vans, and light trucks. Their product offerings encompass both new and remanufactured critical hard parts, essential maintenance items, various accessories, and a selection of non-automotive goods. Key automotive components available include A/C compressors, batteries, bearings, belts, hoses, brake calipers, chassis parts, clutches, CV axles, engines, fuel pumps, fuses, ignition and lighting systems, mufflers, radiators, starters, alternators, thermostats, water pumps, and tire repair kits. For vehicle upkeep, AutoZone supplies antifreeze, windshield washer fluid, an extensive array of brake components (drums, rotors, shoes, pads), various automotive fluids (brake, power steering, oil, transmission), oil and fuel additives, and filters for oil, cabin air, engine air, fuel, and transmission. Other maintenance products cover oxygen sensors, paints, refrigerants, shock absorbers, struts, spark plugs, wires, and windshield wipers. Beyond functional parts, the company offers a wide assortment of accessories and general merchandise such as air fresheners, mobile phone accessories, snacks, drinks, floor mats, seat covers, interior and exterior styling products, mirrors, performance parts, protectants, cleaners, sealants, adhesives, steering wheel covers, car stereos, radios, various tools, and vehicle wash/wax supplies. Additionally, they provide towing services. AutoZone also extends its reach through several channels: a commercial program providing credit and delivery services for professional clients; sales of automotive diagnostic and repair software under the ALLDATA brand via alldata.com and alldatadiy.com; and online retail of its full product range (hard parts, maintenance, accessories, non-automotive items) through autozone.com. As of November 20, 2021, AutoZone maintained a significant operational footprint, with 6,066 stores in the United States, 666 stores in Mexico, and 53 stores in Brazil. The company was established in 1979 and is headquartered in Memphis, Tennessee.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free