Amer Sports, Inc. (AS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,446 | 3,067 | 3,571 | 4,400 | 5,183 | 6,566 | 7,436 | 8,190 |
| Operating profit | $m | 680 | 923 | ||||||
| Net profit | $m | -237 | -126 | -253 | -209 | 73 | 427 | 546 | 734 |
| EPS reported | $ | 0.76 | 0.95 | ||||||
| Operating cashflow per share | $ | 1.31 | 1.65 | ||||||
| Capex per share | $ | 0.41 | 0.47 | ||||||
| FCF per share | $ | 0.91 | 1.18 | ||||||
| Free cash flow | $m | 504 | 686 | ||||||
| Net debt | $m | 283 | 381 | ||||||
| Book value equity | $m | 5,802 | 6,866 | ||||||
| Book value per share | $ | 10.30 | 11.66 | ||||||
| Number of shares | m | 563.08 | 589.09 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 49.14 | 34.61 | ||||||
| P/B LTM | x | 3.58 | 3.02 | ||||||
| P/S LTM | x | 3.16 | 2.79 | ||||||
| P/FCF LTM | x | 41.20 | 30.25 | ||||||
| EV/EBITDA LTM | x | 19.75 | 16.48 | ||||||
| EV/Sales LTM | x | 3.33 | 2.35 | ||||||
| Earnings Yield LTM | % | +2.04% | +2.89% | ||||||
| FCF Yield | % | +2.43% | +3.31% | ||||||
| Quality | |||||||||
| ROE | % | +7.37% | +8.72% | ||||||
| ROIC | % | +5.88% | +7.57% | ||||||
| Operating margin | % | +10.35% | +12.41% | ||||||
| Gross margin | % | +57.63% | +59.81% | ||||||
| FCF/Sales | % | +7.67% | +9.23% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +442.86% | +578.57% | ||||||
| Sales Growth YoY | % | +26.68% | +43.45% | ||||||
| Net Income Growth YoY | % | +488.71% | +652.62% | ||||||
| FCF Growth | % | +175.25% | +274.86% | ||||||
| Operating Profit Growth | % | +44.37% | +96.01% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.29 | 0.62 | ||||||
| Net Debt/EBITDA | x | 0.99 | 0.29 | ||||||
| EBIT/Net interest | x | 6.96 | 10.19 | ||||||
| Net debt/market cap | % | +4.51% | +1.91% | ||||||
| Net debt/Equity | x | 0.05 | 0.06 | ||||||
| Gross debt/equity | x | 0.30 | 0.16 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Amer Sports, Inc. is a global enterprise dedicated to the creation, production, promotion, and sale of athletic equipment, clothing, footwear, and related accessories. The company's extensive reach covers Europe, the Middle East, Africa, the Americas, China, and the wider Asia Pacific region. Its operations are structured into three main divisions. The Technical Apparel segment focuses on high-performance outdoor wear, shoes, and accessories, primarily under the Arc'teryx and Peak Performance brands. The Outdoor Performance segment supplies a variety of outdoor apparel, footwear, accessories, and winter sports gear from labels such as Salomon, Atomic, Armada, and ENVE. Finally, the Ball & Racquet Sports segment delivers sports equipment, activewear, and accessories, featuring prominent brands like Wilson, DeMarini, Louisville Slugger, EvoShield, and ATEC. Beyond these brand-specific offerings, Amer Sports' product range includes specialized items like climbing gear, hiking and running shoes, skiing and snowboarding equipment, functional athletic apparel, and lifestyle footwear. They also provide sporting goods for popular activities such as tennis, baseball, American football, basketball, golf, and many other professional and recreational sports. The company's products are distributed through a diverse network that encompasses its own retail stores, major sporting goods retailers, specialty shops, independently operated partner stores, and various distributors. Furthermore, sales are conducted online via their proprietary e-commerce platforms, as well as through retailer-owned and third-party e-commerce sites. Established in 1950 and headquartered in Helsinki, Finland, the company was previously known as Amer Sports Management Holding (Cayman) Limited, officially changing its name to Amer Sports, Inc. in August 2023.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Amer Sports, Inc. is a global enterprise dedicated to the creation, production, promotion, and sale of athletic equipment, clothing, footwear, and related accessories. The company's extensive reach covers Europe, the Middle East, Africa, the Americas, China, and the wider Asia Pacific region. Its operations are structured into three main divisions. The Technical Apparel segment focuses on high-performance outdoor wear, shoes, and accessories, primarily under the Arc'teryx and Peak Performance brands. The Outdoor Performance segment supplies a variety of outdoor apparel, footwear, accessories, and winter sports gear from labels such as Salomon, Atomic, Armada, and ENVE. Finally, the Ball & Racquet Sports segment delivers sports equipment, activewear, and accessories, featuring prominent brands like Wilson, DeMarini, Louisville Slugger, EvoShield, and ATEC. Beyond these brand-specific offerings, Amer Sports' product range includes specialized items like climbing gear, hiking and running shoes, skiing and snowboarding equipment, functional athletic apparel, and lifestyle footwear. They also provide sporting goods for popular activities such as tennis, baseball, American football, basketball, golf, and many other professional and recreational sports. The company's products are distributed through a diverse network that encompasses its own retail stores, major sporting goods retailers, specialty shops, independently operated partner stores, and various distributors. Furthermore, sales are conducted online via their proprietary e-commerce platforms, as well as through retailer-owned and third-party e-commerce sites. Established in 1950 and headquartered in Helsinki, Finland, the company was previously known as Amer Sports Management Holding (Cayman) Limited, officially changing its name to Amer Sports, Inc. in August 2023.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free