Hasbro, Inc. (HAS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 5,465 | 6,420 | 5,857 | 5,003 | 4,136 | 4,701 | 4,973 | 5,056 |
| Operating profit | $m | 1,058 | 1,186 | ||||||
| Net profit | $m | 223 | 429 | 204 | -1,489 | 386 | -322 | 795 | 859 |
| EPS reported | $ | -2.30 | 5.56 | ||||||
| Operating cashflow per share | $ | 6.37 | 9.12 | ||||||
| Capex per share | $ | 0.45 | 0.53 | ||||||
| FCF per share | $ | 5.92 | 8.59 | ||||||
| Free cash flow | $m | 830 | 1,214 | ||||||
| Net debt | $m | 2,414 | 2,160 | ||||||
| Book value equity | $m | 539 | 705 | ||||||
| Book value per share | $ | 3.84 | 4.92 | ||||||
| Number of shares | m | 140.2 | 143.2 | ||||||
| DPS (TTM paid) | $ | 2.80 | 2.80 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 15.84 | ||||||
| P/B LTM | x | 21.57 | 16.47 | ||||||
| P/S LTM | x | 2.47 | 2.34 | ||||||
| P/FCF LTM | x | 13.99 | 9.57 | ||||||
| EV/EBITDA LTM | x | 61.18 | 10.82 | ||||||
| EV/Sales LTM | x | 3.03 | 3.28 | ||||||
| Earnings Yield LTM | % | -2.78% | +6.31% | ||||||
| FCF Yield | % | +7.15% | +10.45% | ||||||
| Quality | |||||||||
| ROE | % | -59.87% | +138.39% | ||||||
| ROIC | % | +25.14% | +18.97% | ||||||
| Operating margin | % | +22.50% | +23.86% | ||||||
| Gross margin | % | +70.26% | +70.28% | ||||||
| FCF/Sales | % | +17.65% | +24.40% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | +102.18% | ||||||
| Sales Growth YoY | % | +13.68% | +20.26% | ||||||
| Net Income Growth YoY | % | - | +106.22% | ||||||
| FCF Growth | % | +9.17% | +59.64% | ||||||
| Operating Profit Growth | % | +53.33% | +71.94% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.38% | +2.90% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | -121.72% | +49.69% | ||||||
| FCF/Debt | x | 0.24 | 0.34 | ||||||
| Net Debt/EBITDA | x | 11.28 | 2.04 | ||||||
| EBIT/Net interest | x | 6.47 | 7.00 | ||||||
| Net debt/market cap | % | +28.38% | +25.94% | ||||||
| Net debt/Equity | x | 4.48 | 3.06 | ||||||
| Gross debt/equity | x | 6.32 | 5.06 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Hasbro, Inc., alongside its various subsidiaries, operates as a global leader in the play and entertainment industry. Its Consumer Products segment focuses on the procurement, marketing, and global distribution of toys and games. This division further amplifies its brands by out-licensing trademarks, characters, and intellectual property rights to third parties, enabling the creation and sale of a diverse range of branded consumer goods, such as apparel and toys. Its extensive product catalog encompasses action figures, arts and crafts supplies, fashion dolls and other figurines, playsets, preschool toys, plush items, sports-action blasters and accessories, toy vehicles, and specialty play items, in addition to various traditional games. The company also offers licensed merchandise spanning apparel, publishing, home goods, electronics, and toy products. Through its Wizards of the Coast and Digital Gaming segment, Hasbro cultivates its brands by developing immersive trading card games, role-playing games, and digital gaming experiences, leveraging intellectual property from both Hasbro and Wizards of the Coast. The Entertainment segment is devoted to the conception, acquisition, production, distribution, and commercialization of top-tier entertainment content. This includes feature films, scripted and unscripted television programs, family-friendly shows, digital media, and live performances. Hasbro distributes its offerings through an expansive network, reaching diverse channels including various retailers, distributors, wholesalers, discount and drug stores, mail-order and catalog vendors, department stores, and other traditional brick-and-mortar establishments, as well as a significant presence among e-commerce retailers. Consumers can also acquire products directly through the company's Hasbro PULSE e-commerce website. Established in 1923, Hasbro, Inc. maintains its corporate headquarters in Pawtucket, Rhode Island.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Hasbro, Inc., alongside its various subsidiaries, operates as a global leader in the play and entertainment industry. Its Consumer Products segment focuses on the procurement, marketing, and global distribution of toys and games. This division further amplifies its brands by out-licensing trademarks, characters, and intellectual property rights to third parties, enabling the creation and sale of a diverse range of branded consumer goods, such as apparel and toys. Its extensive product catalog encompasses action figures, arts and crafts supplies, fashion dolls and other figurines, playsets, preschool toys, plush items, sports-action blasters and accessories, toy vehicles, and specialty play items, in addition to various traditional games. The company also offers licensed merchandise spanning apparel, publishing, home goods, electronics, and toy products. Through its Wizards of the Coast and Digital Gaming segment, Hasbro cultivates its brands by developing immersive trading card games, role-playing games, and digital gaming experiences, leveraging intellectual property from both Hasbro and Wizards of the Coast. The Entertainment segment is devoted to the conception, acquisition, production, distribution, and commercialization of top-tier entertainment content. This includes feature films, scripted and unscripted television programs, family-friendly shows, digital media, and live performances. Hasbro distributes its offerings through an expansive network, reaching diverse channels including various retailers, distributors, wholesalers, discount and drug stores, mail-order and catalog vendors, department stores, and other traditional brick-and-mortar establishments, as well as a significant presence among e-commerce retailers. Consumers can also acquire products directly through the company's Hasbro PULSE e-commerce website. Established in 1923, Hasbro, Inc. maintains its corporate headquarters in Pawtucket, Rhode Island.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free