Brady Corporation (BRC)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,081 | 1,145 | 1,302 | 1,332 | 1,341 | 1,514 | 1,662 | 1,652 |
| Operating profit | $m | 237 | 263 | ||||||
| Net profit | $m | 112 | 130 | 150 | 175 | 197 | 189 | 205 | 252 |
| EPS reported | $ | 3.92 | 4.29 | ||||||
| Operating cashflow per share | $ | 3.80 | 5.16 | ||||||
| Capex per share | $ | 0.58 | 1.09 | ||||||
| FCF per share | $ | 3.22 | 4.07 | ||||||
| Free cash flow | $m | 154 | 193 | ||||||
| Net debt | $m | -59 | -172 | ||||||
| Book value equity | $m | 1,192 | 1,358 | ||||||
| Book value per share | $ | 24.79 | 28.43 | ||||||
| Number of shares | m | 48.09 | 47.75 | ||||||
| DPS (TTM paid) | $ | 0.97 | 1.23 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 18.00 | 19.23 | ||||||
| P/B LTM | x | 2.82 | 2.48 | ||||||
| P/S LTM | x | 2.22 | 2.02 | ||||||
| P/FCF LTM | x | 21.89 | 17.45 | ||||||
| EV/EBITDA LTM | x | 11.85 | 10.66 | ||||||
| EV/Sales LTM | x | 2.21 | 2.50 | ||||||
| Earnings Yield LTM | % | +5.56% | +5.20% | ||||||
| FCF Yield | % | +4.57% | +5.73% | ||||||
| Quality | |||||||||
| ROE | % | +15.87% | +15.62% | ||||||
| ROIC | % | +13.31% | +13.78% | ||||||
| Operating margin | % | +15.63% | +15.86% | ||||||
| Gross margin | % | +50.27% | +51.75% | ||||||
| FCF/Sales | % | +10.15% | +11.59% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -3.21% | +5.93% | ||||||
| Sales Growth YoY | % | +12.84% | +23.87% | ||||||
| Net Income Growth YoY | % | -4.04% | +4.14% | ||||||
| FCF Growth | % | -12.31% | +9.97% | ||||||
| Operating Profit Growth | % | -2.78% | +8.25% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.35% | +1.09% | ||||||
| Dividend Growth | % | +2.12% | +30.16% | ||||||
| Payout Ratio | % | +24.16% | +22.02% | ||||||
| FCF/Debt | x | 0.97 | 2.30 | ||||||
| Net Debt/EBITDA | x | -0.06 | -0.33 | ||||||
| EBIT/Net interest | x | 49.85 | 36.79 | ||||||
| Net debt/market cap | % | +3.42% | +0.35% | ||||||
| Net debt/Equity | x | -0.05 | -0.13 | ||||||
| Gross debt/equity | x | 0.13 | 0.06 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Brady Corporation, established in 1914 and based in Milwaukee, Wisconsin, operates as a global supplier of specialized identification and workplace safety products. The company’s core focus is on delivering solutions that facilitate the identification and protection of facilities, goods, and individuals across numerous industries worldwide. Its Identification Solutions (IDS) division provides a wide range of products for safeguarding and marking premises, including safety signs, floor-marking tapes, pipe markers, advanced labeling systems, spill control items, and lockout/tagout devices. For product management, IDS offers crucial materials, printing technologies, and RFID/barcode scanners used for initial product identification, brand integrity, tracking items through production, and final product labeling. Wire identification needs are met with handheld printers, wire markers, sleeves, and tags. Human identification offerings include name tags, badges, lanyards, rigid card printing systems, and access control software, extending to patient safety and tracking through wristbands and custom labels. This segment also delivers vital software and services for safety compliance auditing, procedure documentation, and training. Serving a diverse clientele spanning industrial and electronic manufacturing, healthcare, chemical, energy, automotive, aerospace, government, public transit, electrical contracting, education, and entertainment, IDS products are distributed via direct sales, partners, catalogs, and digital channels. The Workplace Safety (WPS) division focuses on creating secure and compliant work environments. Its portfolio comprises a variety of safety and compliance signage, tags, labels, and markings; informational displays; asset tracking labels; first aid supplies; facility safety equipment; personal protective gear; and essential labor law posters. Catering to sectors like process industries, government, education, construction, and utilities, WPS primarily utilizes catalog and digital sales channels. Additionally, it offers both stock and customized identification products, along with various resale items.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Brady Corporation, established in 1914 and based in Milwaukee, Wisconsin, operates as a global supplier of specialized identification and workplace safety products. The company’s core focus is on delivering solutions that facilitate the identification and protection of facilities, goods, and individuals across numerous industries worldwide. Its Identification Solutions (IDS) division provides a wide range of products for safeguarding and marking premises, including safety signs, floor-marking tapes, pipe markers, advanced labeling systems, spill control items, and lockout/tagout devices. For product management, IDS offers crucial materials, printing technologies, and RFID/barcode scanners used for initial product identification, brand integrity, tracking items through production, and final product labeling. Wire identification needs are met with handheld printers, wire markers, sleeves, and tags. Human identification offerings include name tags, badges, lanyards, rigid card printing systems, and access control software, extending to patient safety and tracking through wristbands and custom labels. This segment also delivers vital software and services for safety compliance auditing, procedure documentation, and training. Serving a diverse clientele spanning industrial and electronic manufacturing, healthcare, chemical, energy, automotive, aerospace, government, public transit, electrical contracting, education, and entertainment, IDS products are distributed via direct sales, partners, catalogs, and digital channels. The Workplace Safety (WPS) division focuses on creating secure and compliant work environments. Its portfolio comprises a variety of safety and compliance signage, tags, labels, and markings; informational displays; asset tracking labels; first aid supplies; facility safety equipment; personal protective gear; and essential labor law posters. Catering to sectors like process industries, government, education, construction, and utilities, WPS primarily utilizes catalog and digital sales channels. Additionally, it offers both stock and customized identification products, along with various resale items.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free