Zurn Elkay Water Solutions Corporation (ZWS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 563 | 911 | 1,282 | 1,531 | 1,567 | 1,696 | 1,738 | 1,854 |
| Operating profit | $m | 289 | 303 | ||||||
| Net profit | $m | 118 | 121 | 62 | 113 | 160 | 198 | 276 | 310 |
| EPS reported | $ | 1.12 | 1.62 | ||||||
| Operating cashflow per share | $ | 2.05 | 2.40 | ||||||
| Capex per share | $ | 0.18 | 0.16 | ||||||
| FCF per share | $ | 1.88 | 2.24 | ||||||
| Free cash flow | $m | 317 | 375 | ||||||
| Net debt | $m | 238 | 150 | ||||||
| Book value equity | $m | 1,603 | 1,659 | ||||||
| Book value per share | $ | 9.36 | 9.80 | ||||||
| Number of shares | m | 171.26 | 169.24 | ||||||
| DPS (TTM paid) | $ | 0.38 | 0.44 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 41.51 | 28.80 | ||||||
| P/B LTM | x | 4.89 | 4.73 | ||||||
| P/S LTM | x | 4.62 | 4.51 | ||||||
| P/FCF LTM | x | 24.77 | 20.90 | ||||||
| EV/EBITDA LTM | x | 21.74 | 22.95 | ||||||
| EV/Sales LTM | x | 4.79 | 4.98 | ||||||
| Earnings Yield LTM | % | +2.41% | +3.47% | ||||||
| FCF Yield | % | +4.04% | +4.78% | ||||||
| Quality | |||||||||
| ROE | % | +12.35% | +17.09% | ||||||
| ROIC | % | +8.95% | +9.25% | ||||||
| Operating margin | % | +17.01% | +17.44% | ||||||
| Gross margin | % | +41.64% | +44.77% | ||||||
| FCF/Sales | % | +18.67% | +21.58% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +21.74% | +76.09% | ||||||
| Sales Growth YoY | % | +8.26% | +10.94% | ||||||
| Net Income Growth YoY | % | +23.60% | +72.35% | ||||||
| FCF Growth | % | +16.53% | +38.06% | ||||||
| Operating Profit Growth | % | +17.95% | +23.92% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.81% | +0.82% | ||||||
| Dividend Growth | % | +15.15% | +33.33% | ||||||
| Payout Ratio | % | +33.31% | +25.58% | ||||||
| FCF/Debt | x | 0.55 | 0.68 | ||||||
| Net Debt/EBITDA | x | 0.75 | 0.52 | ||||||
| EBIT/Net interest | x | 10.09 | 11.70 | ||||||
| Net debt/market cap | % | +6.87% | +5.83% | ||||||
| Net debt/Equity | x | 0.15 | 0.09 | ||||||
| Gross debt/equity | x | 0.36 | 0.33 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Zurn Elkay Water Solutions Corporation (ZEWS) is a leading provider of comprehensive water system solutions. The company is involved in the entire lifecycle, from design and procurement to manufacturing and marketing, with a focus on optimizing water quality, safety, flow management, and conservation within and around non-residential structures. ZEWS markets a diverse portfolio of products under several well-known brands. Under its flagship Zurn brand, offerings include finish plumbing fixtures, drainage and interception systems, water control and backflow prevention devices, fire protection equipment, PEX pipe fittings and accessories, and essential repair parts. The World Dryer brand specializes in hand and hair dryers, alongside baby changing stations. Furthermore, its Just Manufacturing brand provides a wide array of robust stainless steel products. This encompasses specialized sinks for academic institutions and classrooms, ADA-compliant commercial sinks and plumbing fixtures for assisted living facilities, various faucets, bubblers, drains, and accessories. These stainless steel solutions also cater to sectors like food service, government, healthcare, hospitality, institutional, and even select residential applications. These solutions are deployed across a broad spectrum of markets, including higher education, healthcare, retail, restaurant, hospitality, general education, government, and fire protection. Incorporated in 2006, the company, formerly known as Zurn Water Solutions Corporation, is headquartered in Milwaukee, Wisconsin.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Zurn Elkay Water Solutions Corporation (ZWS)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Zurn Elkay Water Solutions Corporation (ZEWS) is a leading provider of comprehensive water system solutions. The company is involved in the entire lifecycle, from design and procurement to manufacturing and marketing, with a focus on optimizing water quality, safety, flow management, and conservation within and around non-residential structures. ZEWS markets a diverse portfolio of products under several well-known brands. Under its flagship Zurn brand, offerings include finish plumbing fixtures, drainage and interception systems, water control and backflow prevention devices, fire protection equipment, PEX pipe fittings and accessories, and essential repair parts. The World Dryer brand specializes in hand and hair dryers, alongside baby changing stations. Furthermore, its Just Manufacturing brand provides a wide array of robust stainless steel products. This encompasses specialized sinks for academic institutions and classrooms, ADA-compliant commercial sinks and plumbing fixtures for assisted living facilities, various faucets, bubblers, drains, and accessories. These stainless steel solutions also cater to sectors like food service, government, healthcare, hospitality, institutional, and even select residential applications. These solutions are deployed across a broad spectrum of markets, including higher education, healthcare, retail, restaurant, hospitality, general education, government, and fire protection. Incorporated in 2006, the company, formerly known as Zurn Water Solutions Corporation, is headquartered in Milwaukee, Wisconsin.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free