Ziff Davis, Inc. (ZD)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,159 | 1,417 | 1,391 | 1,364 | 1,402 | 1,451 | 1,325 | 1,190 |
| Operating profit | $m | 204 | 81 | ||||||
| Net profit | $m | 151 | 497 | 64 | 42 | 63 | 47 | 643 | 210 |
| EPS reported | $ | 1.15 | 17.67 | ||||||
| Operating cashflow per share | $ | 9.93 | 12.32 | ||||||
| Capex per share | $ | 2.91 | 3.62 | ||||||
| FCF per share | $ | 7.03 | 8.71 | ||||||
| Free cash flow | $m | 288 | 317 | ||||||
| Net debt | $m | 267 | -738 | ||||||
| Book value equity | $m | 1,754 | 2,237 | ||||||
| Book value per share | $ | 42.67 | 61.50 | ||||||
| Number of shares | m | 41.1 | 36.38 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 30.57 | 3.20 | ||||||
| P/B LTM | x | 0.82 | 0.64 | ||||||
| P/S LTM | x | 0.99 | 1.09 | ||||||
| P/FCF LTM | x | 5.00 | 4.55 | ||||||
| EV/EBITDA LTM | x | 5.27 | 7.90 | ||||||
| EV/Sales LTM | x | 1.19 | 0.95 | ||||||
| Earnings Yield LTM | % | +3.27% | +31.25% | ||||||
| FCF Yield | % | +19.99% | +21.99% | ||||||
| Quality | |||||||||
| ROE | % | +2.70% | +34.27% | ||||||
| ROIC | % | +4.83% | +2.54% | ||||||
| Operating margin | % | +14.05% | +6.10% | ||||||
| Gross margin | % | +70.01% | +77.11% | ||||||
| FCF/Sales | % | +19.84% | +23.91% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -19.01% | +1144.4% | ||||||
| Sales Growth YoY | % | +3.54% | -5.49% | ||||||
| Net Income Growth YoY | % | -24.89% | +920.66% | ||||||
| FCF Growth | % | +1.48% | +11.65% | ||||||
| Operating Profit Growth | % | +79.44% | -28.91% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.32 | 0.37 | ||||||
| Net Debt/EBITDA | x | 0.87 | -3.38 | ||||||
| EBIT/Net interest | x | 7.87 | 1.58 | ||||||
| Net debt/market cap | % | +60.67% | +43.38% | ||||||
| Net debt/Equity | x | 0.15 | -0.33 | ||||||
| Gross debt/equity | x | 0.51 | 0.39 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Ziff Davis, Inc. operates internationally, delivering online information and services to users in the United States, Canada, Ireland, and other global regions. The company's operations are divided into two primary divisions: Digital Media, and Cybersecurity and Marketing Technology. Through its Digital Media segment, Ziff Davis manages an extensive portfolio of web platforms and applications, including popular names like IGN, RetailMeNot, Mashable, PCMag, Humble Bundle, and Speedtest. These properties cater to diverse markets such as technology, shopping, entertainment, and health and wellness. Concurrently, its Cybersecurity and Martech division offers cloud-based subscription solutions for both individual consumers and businesses, specializing in online security, data privacy, and marketing technology. Founded in 2014 and headquartered in New York, New York, the company adopted its current name, Ziff Davis, Inc., in October 2021, having previously operated as j2 Global, Inc.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Ziff Davis, Inc. operates internationally, delivering online information and services to users in the United States, Canada, Ireland, and other global regions. The company's operations are divided into two primary divisions: Digital Media, and Cybersecurity and Marketing Technology. Through its Digital Media segment, Ziff Davis manages an extensive portfolio of web platforms and applications, including popular names like IGN, RetailMeNot, Mashable, PCMag, Humble Bundle, and Speedtest. These properties cater to diverse markets such as technology, shopping, entertainment, and health and wellness. Concurrently, its Cybersecurity and Martech division offers cloud-based subscription solutions for both individual consumers and businesses, specializing in online security, data privacy, and marketing technology. Founded in 2014 and headquartered in New York, New York, the company adopted its current name, Ziff Davis, Inc., in October 2021, having previously operated as j2 Global, Inc.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free