Yatsen Holding Limited (YSG)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY m | 4,947 | 5,764 | 3,771 | 3,414 | 3,442 | 4,181 | 4,518 | 4,551 |
| Operating profit | CNY m | -181 | -327 | ||||||
| Net profit | CNY m | -2,541 | -1,521 | -830 | -745 | -718 | -79 | -209 | -109 |
| EPS reported | CNY | -0.84 | -2.20 | ||||||
| Operating cashflow per share | CNY | -1.02 | -1.01 | ||||||
| Capex per share | CNY | 0.47 | 0.47 | ||||||
| FCF per share | CNY | -1.49 | -1.48 | ||||||
| Free cash flow | CNY m | -138 | -138 | ||||||
| Net debt | CNY m | -1,054 | -458 | ||||||
| Book value equity | CNY m | 3,013 | 2,670 | ||||||
| Book value per share | CNY | 32.35 | 28.49 | ||||||
| Number of shares | m | 93.13 | 93.73 | ||||||
| DPS (TTM paid) | CNY | 0.00 | 0.00 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.84 | 0.95 | ||||||
| P/S LTM | x | 0.61 | 0.56 | ||||||
| P/FCF LTM | x | -18.30 | -18.30 | ||||||
| EV/EBITDA LTM | x | 33.91 | -20.76 | ||||||
| EV/Sales LTM | x | 0.45 | 0.32 | ||||||
| Earnings Yield LTM | % | -3.11% | -6.32% | ||||||
| FCF Yield | % | -5.47% | -5.47% | ||||||
| Quality | |||||||||
| ROE | % | -2.61% | -4.51% | ||||||
| ROIC | % | -5.49% | -7.85% | ||||||
| Operating margin | % | -4.32% | -5.61% | ||||||
| Gross margin | % | +79.20% | +78.74% | ||||||
| FCF/Sales | % | -3.31% | -3.11% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +21.49% | +31.28% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.78 | -0.23 | ||||||
| Net Debt/EBITDA | x | -11.26 | -35.78 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.35 | -0.17 | ||||||
| Gross debt/equity | x | 0.06 | 0.22 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Yatsen Holding Limited, operating with its subsidiaries, is a prominent player in the beauty industry within the People's Republic of China. The company specializes in the creation and distribution of a diverse array of beauty items, marketed under well-known brands such as Perfect Diary, Little Ondine, Pink Bear, Abby's Choice, Galánic, DR.WU, Eve Lom, and EANTiM. Its extensive product catalog encompasses color cosmetics for eyes, lips, and face, alongside a variety of skincare and nail care solutions. Additionally, Yatsen offers essential makeup accessories and tools, including brush sets, cotton pads, compact mirrors, and sponges. Beyond these, the company provides curated product kits and other unique offerings like fragrances, beauty devices, and colored contact lenses. These products are made available to consumers through both traditional brick-and-mortar retail outlets and robust online sales channels. Founded in 2016 and headquartered in Guangzhou, China, the company officially adopted the name Yatsen Holding Limited in January 2019, having previously been known as Mangrove Bay Ecommerce Holding (Cayman).
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Yatsen Holding Limited (YSG)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Yatsen Holding Limited, operating with its subsidiaries, is a prominent player in the beauty industry within the People's Republic of China. The company specializes in the creation and distribution of a diverse array of beauty items, marketed under well-known brands such as Perfect Diary, Little Ondine, Pink Bear, Abby's Choice, Galánic, DR.WU, Eve Lom, and EANTiM. Its extensive product catalog encompasses color cosmetics for eyes, lips, and face, alongside a variety of skincare and nail care solutions. Additionally, Yatsen offers essential makeup accessories and tools, including brush sets, cotton pads, compact mirrors, and sponges. Beyond these, the company provides curated product kits and other unique offerings like fragrances, beauty devices, and colored contact lenses. These products are made available to consumers through both traditional brick-and-mortar retail outlets and robust online sales channels. Founded in 2016 and headquartered in Guangzhou, China, the company officially adopted the name Yatsen Holding Limited in January 2019, having previously been known as Mangrove Bay Ecommerce Holding (Cayman).
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free