Hankook Cosmetics Manufacturing Co., Ltd(003350.KS)
No price history available.
Key financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | KRWm | 61,990 | 67,810 | 103,877 | 109,338 | 167,469 | 184,628 | N/A | N/A |
| Operating profit | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | KRWm | -4,022 | -1,202 | 4,033 | 7,281 | 23,136 | 27,373 | N/A | N/A |
| EPS reported | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Hankook Cosmetics Manufacturing Co., Ltd., established in Seoul, South Korea, in 1962, is dedicated to the global research, development, and production of a wide array of cosmetic and personal care products. Their comprehensive offerings span numerous categories, including an extensive selection of skin and body care items such as hydrating waters, creams, facial masks, various cleansing formulations (powders, liquids, masks), oils, lotions, and powders. The company also formulates color cosmetics like blushers, facial powders, foundations, makeup bases, fixatives, lipsticks, and lip gloss, alongside functional products designed for anti-aging, skin brightening, and UV protection. Catering to men's grooming needs, they provide aftershave, pre-shave, shaving creams, beard conditioners, and related shaving essentials. For infants, a dedicated baby care line features gentle shampoos, body cleansers, lotions, creams, sun protection, and oils. Beyond these, Hankook Cosmetics offers a diverse range of fragrances, including perfumes, powdered perfumes, scented sachets, and shower colognes. Their expansive hair care portfolio covers everything from shampoos, rinses, and conditioners to tonics, styling aids like gels, waxes, sprays, and mousses, as well as specialized treatments and straighteners. In addition to manufacturing, the company also provides consulting services.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Hankook Cosmetics Manufacturing Co., Ltd (003350.KS)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Hankook Cosmetics Manufacturing Co., Ltd., established in Seoul, South Korea, in 1962, is dedicated to the global research, development, and production of a wide array of cosmetic and personal care products. Their comprehensive offerings span numerous categories, including an extensive selection of skin and body care items such as hydrating waters, creams, facial masks, various cleansing formulations (powders, liquids, masks), oils, lotions, and powders. The company also formulates color cosmetics like blushers, facial powders, foundations, makeup bases, fixatives, lipsticks, and lip gloss, alongside functional products designed for anti-aging, skin brightening, and UV protection. Catering to men's grooming needs, they provide aftershave, pre-shave, shaving creams, beard conditioners, and related shaving essentials. For infants, a dedicated baby care line features gentle shampoos, body cleansers, lotions, creams, sun protection, and oils. Beyond these, Hankook Cosmetics offers a diverse range of fragrances, including perfumes, powdered perfumes, scented sachets, and shower colognes. Their expansive hair care portfolio covers everything from shampoos, rinses, and conditioners to tonics, styling aids like gels, waxes, sprays, and mousses, as well as specialized treatments and straighteners. In addition to manufacturing, the company also provides consulting services.