Xometry, Inc. (XMTR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 141 | 218 | 381 | 463 | 546 | 687 | 808 | 915 |
| Operating profit | $m | -46 | -31 | ||||||
| Net profit | $m | -31 | -61 | -79 | -67 | -50 | -62 | -31 | 36 |
| EPS reported | $ | -1.22 | -0.60 | ||||||
| Operating cashflow per share | $ | 0.12 | 0.52 | ||||||
| Capex per share | $ | 0.59 | 0.79 | ||||||
| FCF per share | $ | -0.47 | -0.26 | ||||||
| Free cash flow | $m | -24 | -14 | ||||||
| Net debt | $m | 120 | -188 | ||||||
| Book value equity | $m | 276 | 595 | ||||||
| Book value per share | $ | 5.42 | 11.21 | ||||||
| Number of shares | m | 50.81 | 53.07 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 10.96 | 5.08 | ||||||
| P/S LTM | x | 4.40 | 3.74 | ||||||
| P/FCF LTM | x | -125.42 | -216.62 | ||||||
| EV/EBITDA LTM | x | -89.49 | -336.65 | ||||||
| EV/Sales LTM | x | 4.89 | 6.47 | ||||||
| Earnings Yield LTM | % | -2.04% | -0.64% | ||||||
| FCF Yield | % | -0.80% | -0.46% | ||||||
| Quality | |||||||||
| ROE | % | -22.41% | -8.65% | ||||||
| ROIC | % | -7.38% | -3.27% | ||||||
| Operating margin | % | -6.63% | -3.79% | ||||||
| Gross margin | % | +39.14% | +38.75% | ||||||
| FCF/Sales | % | -3.51% | -1.73% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +25.87% | +48.03% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.07 | -0.04 | ||||||
| Net Debt/EBITDA | x | -8.91 | -31.90 | ||||||
| EBIT/Net interest | x | -9.28 | -6.23 | ||||||
| Net debt/market cap | % | +11.23% | +6.69% | ||||||
| Net debt/Equity | x | 0.44 | -0.32 | ||||||
| Gross debt/equity | x | 1.27 | 0.57 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Xometry, Inc. manages a global digital marketplace designed to streamline the sourcing of custom manufactured components and assemblies. The company's extensive service portfolio encompasses both traditional and cutting-edge manufacturing processes. These include precision CNC machining, covering milling and turning operations; various sheet metal fabrication techniques such as laser, waterjet, and plasma cutting, in addition to sheet metal forming. Their advanced 3D printing capabilities span a wide array of additive manufacturing methods, including carbon digital light synthesis, fused deposition modeling, HP Multi Jet Fusion, PolyJet, selective laser sintering, stereolithography, and specialized metal 3D printing services like direct metal laser sintering and metal binder jetting. Furthermore, Xometry offers comprehensive injection molding solutions, including plastic, over, insert, and prototype molding, alongside tooling for both bridge production and high-volume manufacturing. Beyond these core services, the company provides urethane and die casting, vapor smoothing, finishing, rapid prototyping, high-volume production, and assembly services. Xometry also distributes products and components from recognized industry brands such as Allied Machine & Engineering, Brubaker, HTC, OSG, Kyocera, Mitsubishi Materials, SOWA, Viking Drill & Tool, Dauphin, and Sandvik. Its diverse clientele spans numerous industries, including aerospace and defense, automotive, consumer products, education, electronics and semiconductors, energy, industrial, medical and dental, robotics, and serves product designers, hardware startups, and supply chain/purchasing departments. Originally incorporated in 2013 as NextLine Manufacturing Corp., the company rebranded to Xometry, Inc. in June 2015 and maintains its headquarters in Derwood, Maryland.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Xometry, Inc. manages a global digital marketplace designed to streamline the sourcing of custom manufactured components and assemblies. The company's extensive service portfolio encompasses both traditional and cutting-edge manufacturing processes. These include precision CNC machining, covering milling and turning operations; various sheet metal fabrication techniques such as laser, waterjet, and plasma cutting, in addition to sheet metal forming. Their advanced 3D printing capabilities span a wide array of additive manufacturing methods, including carbon digital light synthesis, fused deposition modeling, HP Multi Jet Fusion, PolyJet, selective laser sintering, stereolithography, and specialized metal 3D printing services like direct metal laser sintering and metal binder jetting. Furthermore, Xometry offers comprehensive injection molding solutions, including plastic, over, insert, and prototype molding, alongside tooling for both bridge production and high-volume manufacturing. Beyond these core services, the company provides urethane and die casting, vapor smoothing, finishing, rapid prototyping, high-volume production, and assembly services. Xometry also distributes products and components from recognized industry brands such as Allied Machine & Engineering, Brubaker, HTC, OSG, Kyocera, Mitsubishi Materials, SOWA, Viking Drill & Tool, Dauphin, and Sandvik. Its diverse clientele spans numerous industries, including aerospace and defense, automotive, consumer products, education, electronics and semiconductors, energy, industrial, medical and dental, robotics, and serves product designers, hardware startups, and supply chain/purchasing departments. Originally incorporated in 2013 as NextLine Manufacturing Corp., the company rebranded to Xometry, Inc. in June 2015 and maintains its headquarters in Derwood, Maryland.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free