Core & Main, Inc. (CNM)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | 5,004 | 6,651 | 6,702 | 7,441 | 7,647 | 7,698 | 7,655 |
| Operating profit | $m | 728 | 742 | ||||||
| Net profit | $m | - | 166 | 366 | 371 | 411 | 441 | 459 | 452 |
| EPS reported | $ | 2.31 | 2.42 | ||||||
| Operating cashflow per share | $ | 3.42 | 3.48 | ||||||
| Capex per share | $ | 0.24 | 0.25 | ||||||
| FCF per share | $ | 3.18 | 3.23 | ||||||
| Free cash flow | $m | 604 | 628 | ||||||
| Net debt | $m | 1,928 | 2,137 | ||||||
| Book value equity | $m | 1,997 | 2,031 | ||||||
| Book value per share | $ | 10.09 | 10.50 | ||||||
| Number of shares | m | 197.91 | 193.36 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 23.10 | 18.14 | ||||||
| P/B LTM | x | 5.35 | 5.26 | ||||||
| P/S LTM | x | 1.40 | 1.39 | ||||||
| P/FCF LTM | x | 17.70 | 17.03 | ||||||
| EV/EBITDA LTM | x | 14.43 | 13.81 | ||||||
| EV/Sales LTM | x | 1.65 | 1.39 | ||||||
| Earnings Yield LTM | % | +4.33% | +5.51% | ||||||
| FCF Yield | % | +5.65% | +5.87% | ||||||
| Quality | |||||||||
| ROE | % | +22.08% | +22.73% | ||||||
| ROIC | % | +10.43% | +10.44% | ||||||
| Operating margin | % | +9.52% | +9.52% | ||||||
| Gross margin | % | +26.93% | +27.06% | ||||||
| FCF/Sales | % | +7.90% | +7.95% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +8.45% | +13.62% | ||||||
| Sales Growth YoY | % | +2.77% | +3.45% | ||||||
| Net Income Growth YoY | % | +7.30% | +11.68% | ||||||
| FCF Growth | % | +3.07% | +7.17% | ||||||
| Operating Profit Growth | % | +1.25% | +3.20% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.25 | 0.23 | ||||||
| Net Debt/EBITDA | x | 2.43 | 2.43 | ||||||
| EBIT/Net interest | x | 5.13 | 5.97 | ||||||
| Net debt/market cap | % | +20.68% | +25.84% | ||||||
| Net debt/Equity | x | 0.97 | 1.05 | ||||||
| Gross debt/equity | x | 1.22 | 1.35 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Core & Main, Inc. (CNM) is a leading supplier of vital infrastructure products and services across the United States. The company specializes in providing comprehensive solutions for water, wastewater, storm drainage, and fire protection systems. Their diverse clientele includes local governments (municipalities), privately owned water utilities, and a wide array of professional contractors working on projects in the residential, non-residential (commercial), and public sectors. Core & Main's extensive product range features essential components such as pipes, valves, hydrants, and fittings. For storm drainage needs, they offer systems including corrugated piping, retention basins, inline drains, manholes, grates, and geosynthetics. Their fire protection inventory covers crucial items like fire protection pipes, sprinkler heads, complete fire suppression systems, related accessories, and specialized fabrication services. Additionally, they provide advanced metering products, including smart meter technology, alongside installation services and software solutions. These specialized materials and services are integral to the construction, maintenance, repair, and replacement of critical water and fire protection infrastructure. Established in 1874, Core & Main is headquartered in St. Louis, Missouri.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Core & Main, Inc. (CNM) is a leading supplier of vital infrastructure products and services across the United States. The company specializes in providing comprehensive solutions for water, wastewater, storm drainage, and fire protection systems. Their diverse clientele includes local governments (municipalities), privately owned water utilities, and a wide array of professional contractors working on projects in the residential, non-residential (commercial), and public sectors. Core & Main's extensive product range features essential components such as pipes, valves, hydrants, and fittings. For storm drainage needs, they offer systems including corrugated piping, retention basins, inline drains, manholes, grates, and geosynthetics. Their fire protection inventory covers crucial items like fire protection pipes, sprinkler heads, complete fire suppression systems, related accessories, and specialized fabrication services. Additionally, they provide advanced metering products, including smart meter technology, alongside installation services and software solutions. These specialized materials and services are integral to the construction, maintenance, repair, and replacement of critical water and fire protection infrastructure. Established in 1874, Core & Main is headquartered in St. Louis, Missouri.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free