Xinyi Solar Holdings Limited (XISHY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY bn | 12 | 16 | 21 | 27 | 21 | 20 | 18 | - |
| Operating profit | CNY bn | 3 | 2 | ||||||
| Net profit | CNY bn | 5 | 5 | 4 | 4 | 1 | 1 | 0 | - |
| EPS reported | CNY | 1.80 | 0.29 | ||||||
| Operating cashflow per share | CNY | 12.15 | 13.71 | ||||||
| Capex per share | CNY | 5.42 | 6.32 | ||||||
| FCF per share | CNY | 6.74 | 7.39 | ||||||
| Free cash flow | CNY bn | 3 | 3 | ||||||
| Net debt | CNY bn | 7 | 7 | ||||||
| Book value equity | CNY bn | 30 | 30 | ||||||
| Book value per share | CNY | 65.63 | 64.60 | ||||||
| Number of shares | m | 454.7 | 457.35 | ||||||
| DPS (TTM paid) | CNY | 0.91 | 0.18 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 28.37 | - | ||||||
| P/B LTM | x | 0.87 | 0.87 | ||||||
| P/S LTM | x | 1.27 | 1.43 | ||||||
| P/FCF LTM | x | 8.43 | 8.92 | ||||||
| EV/EBITDA LTM | x | 6.25 | 7.87 | ||||||
| EV/Sales LTM | x | 1.67 | 1.29 | ||||||
| Earnings Yield LTM | % | +3.52% | +4.62% | ||||||
| FCF Yield | % | +11.86% | +11.21% | ||||||
| Quality | |||||||||
| ROE | % | +2.75% | +2.80% | ||||||
| ROIC | % | +3.85% | +1.70% | ||||||
| Operating margin | % | +16.24% | +6.99% | ||||||
| Gross margin | % | +21.38% | +21.24% | ||||||
| FCF/Sales | % | +15.10% | +14.50% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -10.00% | -85.50% | ||||||
| Sales Growth YoY | % | -1.47% | -12.18% | ||||||
| Net Income Growth YoY | % | -13.27% | -85.69% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +50.77% | +4.06% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.58% | +0.36% | ||||||
| Dividend Growth | % | -50.20% | -90.33% | ||||||
| Payout Ratio | % | +18.22% | +18.16% | ||||||
| FCF/Debt | x | 0.23 | 0.22 | ||||||
| Net Debt/EBITDA | x | 1.47 | 1.55 | ||||||
| EBIT/Net interest | x | 9.97 | 4.41 | ||||||
| Net debt/market cap | % | +47.36% | +72.62% | ||||||
| Net debt/Equity | x | 0.23 | 0.25 | ||||||
| Gross debt/equity | x | 0.44 | 0.45 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Xinyi Solar Holdings Limited, an investment entity, focuses on the global production and distribution of solar glass components. Its market presence spans the People's Republic of China, the wider Asian region, North America, and Europe. The company's operations are structured around two core areas: the sale of solar glass and its dedicated solar farm enterprise. Its product line includes specialized glass varieties like ultraclear patterned, back, and anti-reflective (AR) photovoltaic glass, essential for solar power installations. Beyond manufacturing, Xinyi Solar actively develops, manages, and operates solar farms, offering comprehensive engineering, procurement, and construction (EPC) services for these projects. Additionally, the firm provides complete solar power systems and engages in the commercial trading of solar glass products. Established in 2008, Xinyi Solar Holdings Limited's corporate headquarters are located in Wuhu, People's Republic of China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Xinyi Solar Holdings Limited, an investment entity, focuses on the global production and distribution of solar glass components. Its market presence spans the People's Republic of China, the wider Asian region, North America, and Europe. The company's operations are structured around two core areas: the sale of solar glass and its dedicated solar farm enterprise. Its product line includes specialized glass varieties like ultraclear patterned, back, and anti-reflective (AR) photovoltaic glass, essential for solar power installations. Beyond manufacturing, Xinyi Solar actively develops, manages, and operates solar farms, offering comprehensive engineering, procurement, and construction (EPC) services for these projects. Additionally, the firm provides complete solar power systems and engages in the commercial trading of solar glass products. Established in 2008, Xinyi Solar Holdings Limited's corporate headquarters are located in Wuhu, People's Republic of China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free