Sunrun Inc. (RUN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 922 | 1,610 | 2,321 | 2,260 | 2,038 | 2,957 | 3,476 | 3,119 |
| Operating profit | $m | -126 | 92 | ||||||
| Net profit | $m | -173 | -79 | 173 | -1,604 | -2,846 | 450 | - | 414 |
| EPS reported | $ | 1.71 | 0.33 | ||||||
| Operating cashflow per share | $ | -1.81 | -0.79 | ||||||
| Capex per share | $ | 0.01 | 4.91 | ||||||
| FCF per share | $ | -1.82 | -5.70 | ||||||
| Free cash flow | $m | -423 | -1,362 | ||||||
| Net debt | $m | 13,558 | 14,445 | ||||||
| Book value equity | $m | 3,132 | 3,490 | ||||||
| Book value per share | $ | 11.55 | 12.74 | ||||||
| Number of shares | m | 271.24 | 274 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.76 | 5.48 | ||||||
| P/B LTM | x | 1.37 | 1.23 | ||||||
| P/S LTM | x | 1.45 | 1.23 | ||||||
| P/FCF LTM | x | -10.11 | -3.14 | ||||||
| EV/EBITDA LTM | x | 8.75 | 25.25 | ||||||
| EV/Sales LTM | x | 6.06 | 4.87 | ||||||
| Earnings Yield LTM | % | +9.29% | +18.25% | ||||||
| FCF Yield | % | -9.89% | -31.82% | ||||||
| Quality | |||||||||
| ROE | % | +14.36% | +2.46% | ||||||
| ROIC | % | -0.47% | +0.41% | ||||||
| Operating margin | % | -4.27% | +2.66% | ||||||
| Gross margin | % | +26.80% | +34.54% | ||||||
| FCF/Sales | % | -14.31% | -39.18% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +45.11% | +70.56% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.03 | -0.09 | ||||||
| Net Debt/EBITDA | x | 6.66 | 20.41 | ||||||
| EBIT/Net interest | x | -0.05 | 0.09 | ||||||
| Net debt/market cap | % | +3.46% | +6.24% | ||||||
| Net debt/Equity | x | 4.33 | 4.14 | ||||||
| Gross debt/equity | x | 4.75 | 4.36 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Sunrun Inc. is a company operating in the United States that specializes in providing comprehensive residential solar energy solutions. Their services encompass the entire lifecycle of a solar system, from initial design and development through installation, sales, ongoing ownership, and maintenance. In addition to complete solar energy systems, Sunrun also offers individual components like solar panels and racking equipment. They further enhance their offerings by integrating battery storage capabilities with their solar installations. Residential homeowners are the primary clientele for Sunrun. The company utilizes a direct-to-consumer sales approach, employing a broad spectrum of marketing and sales channels, including online platforms, retail partnerships, mass and digital media advertising, door-to-door canvassing, field marketing, and referral programs. Sunrun Inc. was founded in 2007 and is headquartered in San Francisco, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Sunrun Inc. is a company operating in the United States that specializes in providing comprehensive residential solar energy solutions. Their services encompass the entire lifecycle of a solar system, from initial design and development through installation, sales, ongoing ownership, and maintenance. In addition to complete solar energy systems, Sunrun also offers individual components like solar panels and racking equipment. They further enhance their offerings by integrating battery storage capabilities with their solar installations. Residential homeowners are the primary clientele for Sunrun. The company utilizes a direct-to-consumer sales approach, employing a broad spectrum of marketing and sales channels, including online platforms, retail partnerships, mass and digital media advertising, door-to-door canvassing, field marketing, and referral programs. Sunrun Inc. was founded in 2007 and is headquartered in San Francisco, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free