Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 892 | 1,209 | 1,528 | 3,059 | 3,366 | 3,687 | 3,493 | 1,287 |
| Operating profit | $m | 307 | 541 | ||||||
| Net profit | $m | 268 | 180 | 223 | 488 | 335 | 249 | 441 | 674 |
| EPS reported | $ | 1.64 | 2.91 | ||||||
| Operating cashflow per share | $ | 3.59 | 11.41 | ||||||
| Capex per share | $ | 1.24 | 0.90 | ||||||
| FCF per share | $ | 2.35 | 10.51 | ||||||
| Free cash flow | $m | 356 | 599 | ||||||
| Net debt | $m | 598 | 625 | ||||||
| Book value equity | $m | 1,830 | 1,915 | ||||||
| Book value per share | $ | 12.05 | 12.58 | ||||||
| Number of shares | m | 151.9 | 152.3 | ||||||
| DPS (TTM paid) | $ | 1.32 | 2.59 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 7.99 | 8.67 | ||||||
| P/B LTM | x | 1.08 | 2.00 | ||||||
| P/S LTM | x | 0.54 | 1.10 | ||||||
| P/FCF LTM | x | 5.57 | 6.39 | ||||||
| EV/EBITDA LTM | x | 4.32 | 5.44 | ||||||
| EV/Sales LTM | x | 0.74 | 1.28 | ||||||
| Earnings Yield LTM | % | 12.52% | 11.53% | ||||||
| FCF Yield | % | 17.96% | 15.64% | ||||||
| Quality | |||||||||
| ROE | % | 13.63% | 23.93% | ||||||
| ROIC | % | 10.04% | 17.24% | ||||||
| Operating margin | % | 8.33% | 15.51% | ||||||
| Gross margin | % | 14.43% | 21.92% | ||||||
| FCF/Sales | % | 9.66% | 45.25% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -34.14% | +88.96% | ||||||
| Sales Growth YoY | % | +9.55% | -3.07% | ||||||
| Net Income Growth YoY | % | -25.46% | +100.66% | ||||||
| FCF Growth | % | +142.52% | - | ||||||
| Operating Profit Growth | % | -20.69% | +80.72% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 10.37% | 10.27% | ||||||
| Dividend Growth | % | -54.42% | +93.46% | ||||||
| Payout Ratio | % | 82.58% | 62.17% | ||||||
| FCF/Debt | x | 0.36 | 0.64 | ||||||
| Net Debt/EBITDA | x | 1.18 | 0.43 | ||||||
| EBIT/Net interest | x | 5.42 | 3.25 | ||||||
| Net debt/market cap | % | 30.14% | 16.34% | ||||||
| Net debt/Equity | x | 0.33 | 0.33 | ||||||
| Gross debt/equity | x | 0.54 | 0.49 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
BW LPG Limited is an investment holding company that specializes in global ship ownership and chartering operations. The company's business is structured into two main divisions: Shipping and Product Services. Its core activity involves the worldwide transportation of liquefied petroleum gas (LPG), primarily serving major oil companies, energy trading firms, and utility providers. Beyond shipping, BW LPG offers a comprehensive range of services, including integrated LPG delivery solutions, wholesale trading of LPG, and various management services. The company maintains and operates a substantial fleet, which includes both dedicated LPG vessels and numerous Very Large Gas Carriers (VLGCs). Established in 1935, and headquartered in Singapore, the company was formerly known as BW Gas LPG Holding Limited before rebranding to BW LPG Limited in September 2013.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
BW LPG Limited is an investment holding company that specializes in global ship ownership and chartering operations. The company's business is structured into two main divisions: Shipping and Product Services. Its core activity involves the worldwide transportation of liquefied petroleum gas (LPG), primarily serving major oil companies, energy trading firms, and utility providers. Beyond shipping, BW LPG offers a comprehensive range of services, including integrated LPG delivery solutions, wholesale trading of LPG, and various management services. The company maintains and operates a substantial fleet, which includes both dedicated LPG vessels and numerous Very Large Gas Carriers (VLGCs). Established in 1935, and headquartered in Singapore, the company was formerly known as BW Gas LPG Holding Limited before rebranding to BW LPG Limited in September 2013.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free