WW International, Inc. (WW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,378 | 1,211 | 1,040 | 890 | 786 | 711 | 677 | 631 |
| Operating profit | $m | 46 | -22 | ||||||
| Net profit | $m | 75 | 67 | -257 | -112 | -346 | 1,056 | - | -37 |
| EPS reported | $ | 105.7 | -10.00 | ||||||
| Operating cashflow per share | $ | -2.89 | -1.05 | ||||||
| Capex per share | $ | 1.75 | 0.53 | ||||||
| FCF per share | $ | -4.64 | -1.59 | ||||||
| Free cash flow | $m | -46 | -27 | ||||||
| Net debt | $m | 305 | 322 | ||||||
| Book value equity | $m | 318 | 279 | ||||||
| Book value per share | $ | 31.83 | 27.86 | ||||||
| Number of shares | m | 9.99 | 10 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 0.28 | - | ||||||
| P/B LTM | x | 0.92 | 1.05 | ||||||
| P/S LTM | x | 0.41 | 0.43 | ||||||
| P/FCF LTM | x | -6.30 | -10.88 | ||||||
| EV/EBITDA LTM | x | 0.49 | 5.86 | ||||||
| EV/Sales LTM | x | 0.84 | 0.72 | ||||||
| Earnings Yield LTM | % | +357.14% | -60.96% | ||||||
| FCF Yield | % | -15.88% | -9.19% | ||||||
| Quality | |||||||||
| ROE | % | +332.00% | -33.75% | ||||||
| ROIC | % | +5.47% | -3.05% | ||||||
| Operating margin | % | +6.53% | -3.31% | ||||||
| Gross margin | % | +71.84% | +67.84% | ||||||
| FCF/Sales | % | -6.53% | -2.35% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -9.58% | -13.89% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -41.08% | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.10 | -0.06 | ||||||
| Net Debt/EBITDA | x | 0.25 | 3.17 | ||||||
| EBIT/Net interest | x | 0.73 | -0.47 | ||||||
| Net debt/market cap | % | +1.59% | +2.58% | ||||||
| Net debt/Equity | x | 0.96 | 1.16 | ||||||
| Gross debt/equity | x | 1.47 | 1.53 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
WW International, Inc., founded in 1961 and based in New York, New York, is a leading global provider of services and goods aimed at weight management and overall wellness. The company, which operated as Weight Watchers International, Inc. until its rebranding in September 2019, organizes its operations into distinct geographic divisions: North America, Continental Europe, the United Kingdom, and various other regions. The organization presents a comprehensive array of offerings encompassing nutritional guidance, physical activity plans, behavioral modification techniques, and broader lifestyle tools and methodologies. A core component of its business involves digital subscription products focused on health and weight management. These subscriptions grant users access to interactive and tailored resources via dedicated mobile applications and web platforms, which often include personal coaching and features for members to connect, share experiences, and offer mutual encouragement on their wellness journeys. Beyond its digital services, WW also retails a variety of consumer items, such as snack bars, prepared foods, cookbooks, and kitchen utensils. Furthermore, it leverages its brand recognition by licensing its trademarks and intellectual property for incorporation into food, beverage, and other related consumer products and services. The company also maintains a publishing arm. Customers can purchase WW's products and services directly through its e-commerce channels or via its network of partners.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
WW International, Inc. (WW)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
WW International, Inc., founded in 1961 and based in New York, New York, is a leading global provider of services and goods aimed at weight management and overall wellness. The company, which operated as Weight Watchers International, Inc. until its rebranding in September 2019, organizes its operations into distinct geographic divisions: North America, Continental Europe, the United Kingdom, and various other regions. The organization presents a comprehensive array of offerings encompassing nutritional guidance, physical activity plans, behavioral modification techniques, and broader lifestyle tools and methodologies. A core component of its business involves digital subscription products focused on health and weight management. These subscriptions grant users access to interactive and tailored resources via dedicated mobile applications and web platforms, which often include personal coaching and features for members to connect, share experiences, and offer mutual encouragement on their wellness journeys. Beyond its digital services, WW also retails a variety of consumer items, such as snack bars, prepared foods, cookbooks, and kitchen utensils. Furthermore, it leverages its brand recognition by licensing its trademarks and intellectual property for incorporation into food, beverage, and other related consumer products and services. The company also maintains a publishing arm. Customers can purchase WW's products and services directly through its e-commerce channels or via its network of partners.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free