Stock profile

Siam Wellness Group Public Company Limited(SPA.BK)

Country: ThailandSector: Consumer CyclicalIndustry: Personal Products & ServicesExchange: SET
P/E TTM
21.5
History
P/E NTM
18.2
Market cap
4.05B
Currency THB
KvantraRanki66
Value58
Quality88
Momentum48
Current price
3.24+1.89%
Benchmarks

No price history available.

Key financial summary

Financials in THB
202020212022202320242025TTM2026E
Total revenueTHBm4271687111,4461,6291,623N/AN/A
Operating profitTHBmLockedLockedLockedLockedLockedLockedLockedLocked
Net profitTHBm-209-287-88332309189N/AN/A
EPS reportedTHBLockedLockedLockedLockedLockedLockedLockedLocked
Operating cashflow per shareTHBLockedLockedLockedLockedLockedLockedLockedLocked
Capex per shareTHBLockedLockedLockedLockedLockedLockedLockedLocked
FCF per shareTHBLockedLockedLockedLockedLockedLockedLockedLocked
Free cash flowTHBmLockedLockedLockedLockedLockedLockedLockedLocked
Net debtTHBmLockedLockedLockedLockedLockedLockedLockedLocked
Book value equityTHBmLockedLockedLockedLockedLockedLockedLockedLocked
Book value per shareTHBLockedLockedLockedLockedLockedLockedLockedLocked
Number of sharesmLockedLockedLockedLockedLockedLockedLockedLocked
DPS (TTM paid)THBLockedLockedLockedLockedLockedLockedLockedLocked

Financial summary

Financials in THB
202020212022202320242025TTM2026E
Value
P/E LTMxLockedLockedLockedLockedLockedLockedLockedLocked
P/B LTMxLockedLockedLockedLockedLockedLockedLockedLocked
P/S LTMxLockedLockedLockedLockedLockedLockedLockedLocked
P/FCF LTMxLockedLockedLockedLockedLockedLockedLockedLocked
EV/EBITDA LTMxLockedLockedLockedLockedLockedLockedLockedLocked
EV/Sales LTMxLockedLockedLockedLockedLockedLockedLockedLocked
Earnings Yield LTM%LockedLockedLockedLockedLockedLockedLockedLocked
FCF Yield%LockedLockedLockedLockedLockedLockedLockedLocked
Quality
ROE%LockedLockedLockedLockedLockedLockedLockedLocked
ROIC%LockedLockedLockedLockedLockedLockedLockedLocked
Operating margin%LockedLockedLockedLockedLockedLockedLockedLocked
Gross margin%LockedLockedLockedLockedLockedLockedLockedLocked
FCF/Sales%LockedLockedLockedLockedLockedLockedLockedLocked
Growth and momentum
EPS Growth YoY%LockedLockedLockedLockedLockedLockedLockedLocked
Sales Growth YoY%LockedLockedLockedLockedLockedLockedLockedLocked
Net Income Growth YoY%LockedLockedLockedLockedLockedLockedLockedLocked
FCF Growth%LockedLockedLockedLockedLockedLockedLockedLocked
Operating Profit Growth%LockedLockedLockedLockedLockedLockedLockedLocked
Dividend and capital structure
Dividend Yield%LockedLockedLockedLockedLockedLockedLockedLocked
Dividend Growth%LockedLockedLockedLockedLockedLockedLockedLocked
Payout Ratio%LockedLockedLockedLockedLockedLockedLockedLocked
FCF/DebtxLockedLockedLockedLockedLockedLockedLockedLocked
Net Debt/EBITDAxLockedLockedLockedLockedLockedLockedLockedLocked
EBIT/Net interestxLockedLockedLockedLockedLockedLockedLockedLocked
Net debt/market cap%LockedLockedLockedLockedLockedLockedLockedLocked
Net debt/Equity%LockedLockedLockedLockedLockedLockedLockedLocked
Gross debt/equity%LockedLockedLockedLockedLockedLockedLockedLocked

Ratings

Strong Buy
Locked
Buy
Locked
Hold
Locked
Sell
Locked
Strong Sell
Locked
Number of covering analystsLocked

Based on consensus from external analysts. Not Kvantra's opinion.

Company overview

Siam Wellness Group Public Company Limited, established in Bangkok, Thailand, in 2001, is a prominent enterprise focused on the health spa and broader wellness industry. The company oversees a diverse portfolio of operations, including the luxurious RarinJinda Wellness Spa, the widely known Let's Relax day spa service, traditional Baan Suan Massage centers, and specialized stretching facilities under "Stretch me by Let's Relax" and "Stretch me Clinic." Their offerings also extend to hospitality, with the RarinJinda Wellness Spa Resort boutique hotel, along with the Deck One restaurant and ORB cafe located in Chiang Mai. For skincare, they feature Dr. Spiller Pure Skin Care Solutions for facial treatments, and they also run the Siam Wellness Thai Massage and Spa School. In addition to services, the group manufactures and distributes a wide range of spa and therapeutic personal care products, such as massage oils, body masks, natural soaps, shower gels, hand creams, and aroma sprays, all under the Let's Relax Lifestyle brands. Their product line further encompasses facial, body, slimming, wax, and nail care items, as well as professional spa equipment like electric blankets and massage bed sheets. These products are supplied to various establishments including hair salons, beauty clinics, hospitals, and other spas. The company also provides management and consultancy services. By December 31, 2021, Siam Wellness Group operated a total of 70 branches, with 65 located within Thailand and 5 situated internationally.

SectorConsumer Cyclical
IndustryPersonal Products & Services
CountryThailand
Trades inTHB

Similar companies

For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Siam Wellness Group Public Company Limited (SPA.BK)

SPA.BK · SET · Consumer Cyclical
3.24+1.89%
Sign up to track this stock

No price history available.

KvantraRank66
P/E TTM21.5
P/E NTM18.2
Market cap4.05B
KvantraRank?66 / 100
Value
58
Quality
88
Momentum
48
Financialsin THB
20242025TTM2026E
Ratings
Strong Buy
Locked
Buy
Locked
Hold
Locked
Sell
Locked
Strong Sell
Locked

Based on consensus from external analysts. Not Kvantra's opinion.

About

Siam Wellness Group Public Company Limited, established in Bangkok, Thailand, in 2001, is a prominent enterprise focused on the health spa and broader wellness industry. The company oversees a diverse portfolio of operations, including the luxurious RarinJinda Wellness Spa, the widely known Let's Relax day spa service, traditional Baan Suan Massage centers, and specialized stretching facilities under "Stretch me by Let's Relax" and "Stretch me Clinic." Their offerings also extend to hospitality, with the RarinJinda Wellness Spa Resort boutique hotel, along with the Deck One restaurant and ORB cafe located in Chiang Mai. For skincare, they feature Dr. Spiller Pure Skin Care Solutions for facial treatments, and they also run the Siam Wellness Thai Massage and Spa School. In addition to services, the group manufactures and distributes a wide range of spa and therapeutic personal care products, such as massage oils, body masks, natural soaps, shower gels, hand creams, and aroma sprays, all under the Let's Relax Lifestyle brands. Their product line further encompasses facial, body, slimming, wax, and nail care items, as well as professional spa equipment like electric blankets and massage bed sheets. These products are supplied to various establishments including hair salons, beauty clinics, hospitals, and other spas. The company also provides management and consultancy services. By December 31, 2021, Siam Wellness Group operated a total of 70 branches, with 65 located within Thailand and 5 situated internationally.

SectorConsumer Cyclical
IndustryPersonal Products & Services
CountryThailand
Trades inTHB

For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Unlock all fundamental data for this stock

Unlimited access to every company

See plans

Unlock all fundamental data for this stock

Unlimited access to every company

See plans