Siam Wellness Group Public Company Limited(SPA.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 427 | 168 | 711 | 1,446 | 1,629 | 1,623 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | -209 | -287 | -88 | 332 | 309 | 189 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Siam Wellness Group Public Company Limited, established in Bangkok, Thailand, in 2001, is a prominent enterprise focused on the health spa and broader wellness industry. The company oversees a diverse portfolio of operations, including the luxurious RarinJinda Wellness Spa, the widely known Let's Relax day spa service, traditional Baan Suan Massage centers, and specialized stretching facilities under "Stretch me by Let's Relax" and "Stretch me Clinic." Their offerings also extend to hospitality, with the RarinJinda Wellness Spa Resort boutique hotel, along with the Deck One restaurant and ORB cafe located in Chiang Mai. For skincare, they feature Dr. Spiller Pure Skin Care Solutions for facial treatments, and they also run the Siam Wellness Thai Massage and Spa School. In addition to services, the group manufactures and distributes a wide range of spa and therapeutic personal care products, such as massage oils, body masks, natural soaps, shower gels, hand creams, and aroma sprays, all under the Let's Relax Lifestyle brands. Their product line further encompasses facial, body, slimming, wax, and nail care items, as well as professional spa equipment like electric blankets and massage bed sheets. These products are supplied to various establishments including hair salons, beauty clinics, hospitals, and other spas. The company also provides management and consultancy services. By December 31, 2021, Siam Wellness Group operated a total of 70 branches, with 65 located within Thailand and 5 situated internationally.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Siam Wellness Group Public Company Limited (SPA.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Siam Wellness Group Public Company Limited, established in Bangkok, Thailand, in 2001, is a prominent enterprise focused on the health spa and broader wellness industry. The company oversees a diverse portfolio of operations, including the luxurious RarinJinda Wellness Spa, the widely known Let's Relax day spa service, traditional Baan Suan Massage centers, and specialized stretching facilities under "Stretch me by Let's Relax" and "Stretch me Clinic." Their offerings also extend to hospitality, with the RarinJinda Wellness Spa Resort boutique hotel, along with the Deck One restaurant and ORB cafe located in Chiang Mai. For skincare, they feature Dr. Spiller Pure Skin Care Solutions for facial treatments, and they also run the Siam Wellness Thai Massage and Spa School. In addition to services, the group manufactures and distributes a wide range of spa and therapeutic personal care products, such as massage oils, body masks, natural soaps, shower gels, hand creams, and aroma sprays, all under the Let's Relax Lifestyle brands. Their product line further encompasses facial, body, slimming, wax, and nail care items, as well as professional spa equipment like electric blankets and massage bed sheets. These products are supplied to various establishments including hair salons, beauty clinics, hospitals, and other spas. The company also provides management and consultancy services. By December 31, 2021, Siam Wellness Group operated a total of 70 branches, with 65 located within Thailand and 5 situated internationally.
