Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | - | - | 8 | 14 | 73 | 55 | 108 |
| Operating profit | $m | 1.8 | -10.3 | ||||||
| Net profit | $m | - | - | - | 3.8 | -11.6 | -26.9 | -69.9 | -37.3 |
| EPS reported | $ | -0.41 | -2.62 | ||||||
| Operating cashflow per share | $ | 0.51 | 0.39 | ||||||
| Capex per share | $ | 4.31 | 0.00 | ||||||
| FCF per share | $ | -3.80 | 0.39 | ||||||
| Free cash flow | $m | -102 | 7 | ||||||
| Net debt | $m | 205 | 55 | ||||||
| Book value equity | $m | 209 | 313 | ||||||
| Book value per share | $ | 7.80 | 18.29 | ||||||
| Number of shares | m | 26.75 | 17.13 | ||||||
| DPS (TTM paid) | $ | 0.73 | 0.11 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 3.33 | 1.93 | ||||||
| P/S LTM | x | 9.50 | 10.98 | ||||||
| P/FCF LTM | x | -6.83 | 90.41 | ||||||
| EV/EBITDA LTM | x | 120.34 | -18.94 | ||||||
| EV/Sales LTM | x | 12.31 | 11.97 | ||||||
| Earnings Yield LTM | % | -3.87% | -15.48% | ||||||
| FCF Yield | % | -14.63% | 1.11% | ||||||
| Quality | |||||||||
| ROE | % | -12.90% | -21.60% | ||||||
| ROIC | % | 0.32% | -2.08% | ||||||
| Operating margin | % | 2.49% | -18.67% | ||||||
| Gross margin | % | 50.19% | 82.49% | ||||||
| FCF/Sales | % | -139.06% | 12.14% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +427.70% | - | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.81% | 0.44% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | -178.18% | -72.57% | ||||||
| FCF/Debt | x | -0.43 | 0.10 | ||||||
| Net Debt/EBITDA | x | 27.46 | -1.58 | ||||||
| EBIT/Net interest | x | 0.09 | -0.93 | ||||||
| Net debt/market cap | % | 29.52% | 9.05% | ||||||
| Net debt/Equity | x | 0.98 | 0.18 | ||||||
| Gross debt/equity | x | 1.12 | 0.22 | ||||||
ETFs that hold WhiteHawk Minerals
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares Russell 2000 Value ETF | IWN | 8 | 0.91% |
Funds with WhiteHawk Minerals among their ten largest holdings, largest fund first.
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
WhiteHawk Minerals Corp. focuses on being the premier natural gas mineral and royalty business in the United States. It engages in disciplined acquisition, active management and ownership of high-quality mineral and royalty interests. The company was formerly known as WhiteHawk Income Corporation and changed its name to WhiteHawk Minerals Corp. in June 2026. The company was incorporated in 2022 and is based in Philadelphia, Pennsylvania.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Not enough data to calculate KvantraRank
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares Russell 2000 Value ETF | IWN | 8 | 0.91% |
Funds with WhiteHawk Minerals among their ten largest holdings, largest fund first.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
WhiteHawk Minerals Corp. focuses on being the premier natural gas mineral and royalty business in the United States. It engages in disciplined acquisition, active management and ownership of high-quality mineral and royalty interests. The company was formerly known as WhiteHawk Income Corporation and changed its name to WhiteHawk Minerals Corp. in June 2026. The company was incorporated in 2022 and is based in Philadelphia, Pennsylvania.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free