Prima Marine Public Company Limited (PRM-R.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 5,926 | 5,880 | 7,715 | 8,087 | 8,791 | 8,747 | 8,889 | 9,793 |
| Operating profit | THB m | 2,542 | 2,386 | ||||||
| Net profit | THB m | 1,533 | 1,403 | 2,215 | 2,125 | 2,120 | 2,163 | 2,157 | 2,291 |
| EPS reported | THB | 0.96 | 0.96 | ||||||
| Operating cashflow per share | THB | 1.60 | 1.65 | ||||||
| Capex per share | THB | 1.05 | 1.14 | ||||||
| FCF per share | THB | 0.56 | 0.50 | ||||||
| Free cash flow | THB m | 1,254 | 1,274 | ||||||
| Net debt | THB m | 2,830 | 6,137 | ||||||
| Book value equity | THB m | 11,509 | 12,264 | ||||||
| Book value per share | THB | 5.09 | 5.52 | ||||||
| Number of shares | m | 2,259.6 | 2,219.89 | ||||||
| DPS (TTM paid) | THB | 0.50 | 0.70 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 7.19 | 10.22 | ||||||
| P/B LTM | x | 1.35 | 1.27 | ||||||
| P/S LTM | x | 1.78 | 1.75 | ||||||
| P/FCF LTM | x | 12.43 | 12.24 | ||||||
| EV/EBITDA LTM | x | 5.07 | 4.95 | ||||||
| EV/Sales LTM | x | 2.46 | 3.14 | ||||||
| Earnings Yield LTM | % | +13.91% | +9.78% | ||||||
| FCF Yield | % | +8.04% | +8.17% | ||||||
| Quality | |||||||||
| ROE | % | +18.79% | +17.74% | ||||||
| ROIC | % | +11.22% | +10.05% | ||||||
| Operating margin | % | +29.06% | +27.14% | ||||||
| Gross margin | % | +36.47% | +34.83% | ||||||
| FCF/Sales | % | +14.34% | +12.61% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +6.67% | +6.67% | ||||||
| Sales Growth YoY | % | -0.50% | +1.12% | ||||||
| Net Income Growth YoY | % | +2.00% | +1.74% | ||||||
| FCF Growth | % | +84.44% | +87.32% | ||||||
| Operating Profit Growth | % | -8.64% | -14.26% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +7.05% | +5.08% | ||||||
| Dividend Growth | % | +4.17% | +45.83% | ||||||
| Payout Ratio | % | +50.65% | +53.19% | ||||||
| FCF/Debt | x | 0.14 | 0.14 | ||||||
| Net Debt/EBITDA | x | 1.39 | 1.44 | ||||||
| EBIT/Net interest | x | 7.08 | 6.86 | ||||||
| Net debt/market cap | % | +38.96% | +29.27% | ||||||
| Net debt/Equity | x | 0.25 | 0.50 | ||||||
| Gross debt/equity | x | 0.80 | 0.73 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Prima Marine Public Company Limited, established in 2007 and based in Bangkok, Thailand, operates in the marine transportation sector across Thailand and Singapore. The firm's primary activities include the seaborne carriage and storage of a broad range of products, such as crude oil, refined and semi-refined petroleum derivatives, liquefied petroleum gases, and various chemical substances. It further supports offshore petroleum exploration and production through its fleet of oil tankers, floating storage and offloading (FSO) units, and anchor handling tugs (AHTs). Beyond these operations, the company also provides specialized services in crew recruitment and comprehensive vessel management. Prima Marine is a subsidiary of Nathalin Co., Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Prima Marine Public Company Limited (PRM-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Prima Marine Public Company Limited, established in 2007 and based in Bangkok, Thailand, operates in the marine transportation sector across Thailand and Singapore. The firm's primary activities include the seaborne carriage and storage of a broad range of products, such as crude oil, refined and semi-refined petroleum derivatives, liquefied petroleum gases, and various chemical substances. It further supports offshore petroleum exploration and production through its fleet of oil tankers, floating storage and offloading (FSO) units, and anchor handling tugs (AHTs). Beyond these operations, the company also provides specialized services in crew recruitment and comprehensive vessel management. Prima Marine is a subsidiary of Nathalin Co., Ltd.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free