WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART.BK)
Full history for every metric is available with a Kvantra account
WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 2,556 | 2,575 | 3,179 | 3,398 | 3,519 | 3,485 | 3,512 | 3,524 |
| Operating profit | THB m | 3,118 | 3,160 | ||||||
| Net profit | THB m | 2,278 | 2,060 | 2,318 | 2,246 | 1,921 | 2,350 | 2,461 | 2,730 |
| EPS reported | THB | 0.68 | 0.70 | ||||||
| Operating cashflow per share | THB | 0.62 | 0.53 | ||||||
| Capex per share | THB | 0.00 | 0.00 | ||||||
| FCF per share | THB | 0.62 | 0.53 | ||||||
| Free cash flow | THB m | 2,135 | 2,000 | ||||||
| Net debt | THB m | 15,518 | 14,140 | ||||||
| Book value equity | THB m | 36,593 | 36,620 | ||||||
| Book value per share | THB | 10.55 | 10.56 | ||||||
| Number of shares | m | 3,468.83 | 3,468.83 | ||||||
| DPS (TTM paid) | THB | 0.77 | 0.77 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 15.74 | 16.12 | ||||||
| P/B LTM | x | 1.01 | 1.01 | ||||||
| P/S LTM | x | 10.65 | 10.57 | ||||||
| P/FCF LTM | x | 17.38 | 18.56 | ||||||
| EV/EBITDA LTM | x | 18.80 | 18.23 | ||||||
| EV/Sales LTM | x | 15.36 | 15.56 | ||||||
| Earnings Yield LTM | % | +6.35% | +6.20% | ||||||
| FCF Yield | % | +5.75% | +5.39% | ||||||
| Quality | |||||||||
| ROE | % | +6.42% | +6.42% | ||||||
| ROIC | % | +5.72% | +5.75% | ||||||
| Operating margin | % | +89.48% | +89.47% | ||||||
| Gross margin | % | +90.08% | +90.06% | ||||||
| FCF/Sales | % | +61.27% | +52.24% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +23.64% | +27.27% | ||||||
| Sales Growth YoY | % | -0.98% | -0.20% | ||||||
| Net Income Growth YoY | % | +22.33% | +28.14% | ||||||
| FCF Growth | % | -27.62% | -32.19% | ||||||
| Operating Profit Growth | % | -1.15% | +0.17% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.47% | +6.85% | ||||||
| Dividend Growth | % | +9.33% | +9.33% | ||||||
| Payout Ratio | % | +101.76% | +101.09% | ||||||
| FCF/Debt | x | 0.12 | 0.12 | ||||||
| Net Debt/EBITDA | x | 5.76 | 5.31 | ||||||
| EBIT/Net interest | x | 6.29 | 6.47 | ||||||
| Net debt/market cap | % | +43.68% | +39.03% | ||||||
| Net debt/Equity | x | 0.42 | 0.39 | ||||||
| Gross debt/equity | x | 0.47 | 0.44 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust functions as an externally managed entity, overseen by WHA Real Estate Management Company Limited. Its core strategy involves acquiring freehold and leasehold property rights, with the ultimate goal of generating revenue and delivering returns for both the Trust and its unitholders. This includes a variety of activities such as enhancing, altering, developing, leasing, subleasing, or divesting its real estate assets. The Trust was established on December 8, 2014, and is headquartered in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust (WHART.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust functions as an externally managed entity, overseen by WHA Real Estate Management Company Limited. Its core strategy involves acquiring freehold and leasehold property rights, with the ultimate goal of generating revenue and delivering returns for both the Trust and its unitholders. This includes a variety of activities such as enhancing, altering, developing, leasing, subleasing, or divesting its real estate assets. The Trust was established on December 8, 2014, and is headquartered in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free