NTT UD REIT Investment Corporation (8956.T)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 19 | 22 | 23 | 25 | 24 | 39 | 36 | 19 |
| Operating profit | ¥bn | 10 | 10 | ||||||
| Net profit | ¥bn | 8 | 10 | 10 | 10 | 9 | 8 | 9 | 7 |
| EPS reported | ¥ | 5,737 | 6,129 | ||||||
| Operating cashflow per share | ¥ | 17,631 | 15,125 | ||||||
| Capex per share | ¥ | 4,483 | 2,648 | ||||||
| FCF per share | ¥ | 13,148 | 12,477 | ||||||
| Free cash flow | ¥bn | 19 | 18 | ||||||
| Net debt | ¥bn | 122 | 119 | ||||||
| Book value equity | ¥bn | 146 | 147 | ||||||
| Book value per share | ¥ | 99,587 | 100,119 | ||||||
| Number of shares | m | 1.47 | 1.47 | ||||||
| DPS (TTM paid) | ¥ | 6,280 | 9,380 |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 23.78 | - | ||||||
| P/B LTM | x | 1.37 | 1.36 | ||||||
| P/S LTM | x | 5.10 | 5.64 | ||||||
| P/FCF LTM | x | 10.37 | 10.95 | ||||||
| EV/EBITDA LTM | x | 24.44 | 23.54 | ||||||
| EV/Sales LTM | x | 8.20 | 8.60 | ||||||
| Earnings Yield LTM | % | +4.21% | +4.81% | ||||||
| FCF Yield | % | +9.64% | +9.13% | ||||||
| Quality | |||||||||
| ROE | % | +5.76% | +6.13% | ||||||
| ROIC | % | +3.22% | +3.35% | ||||||
| Operating margin | % | +24.80% | +28.98% | ||||||
| Gross margin | % | +18.11% | +21.73% | ||||||
| FCF/Sales | % | +49.16% | +51.45% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -0.89% | +5.90% | ||||||
| Sales Growth YoY | % | +65.46% | +49.75% | ||||||
| Net Income Growth YoY | % | -1.61% | +4.91% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -0.02% | +5.70% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.44% | +4.93% | ||||||
| Dividend Growth | % | +3.92% | +55.22% | ||||||
| Payout Ratio | % | +105.59% | +1.06% | ||||||
| FCF/Debt | x | 0.13 | 0.12 | ||||||
| Net Debt/EBITDA | x | 9.23 | 8.70 | ||||||
| EBIT/Net interest | x | 7.30 | 14.86 | ||||||
| Net debt/market cap | % | +74.14% | +78.66% | ||||||
| Net debt/Equity | x | 0.83 | 0.81 | ||||||
| Gross debt/equity | x | 1.02 | 1.00 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Premier Investment Corporation (PIC) operates as a Japanese Real Estate Investment Trust (J-REIT), managing a varied portfolio that includes both commercial office properties and residential buildings. Its investment activities are strategically concentrated within the vibrant Tokyo Economic Bloc. PIC made its debut on the Tokyo Stock Exchange in September 2002, becoming the sixth J-REIT to list (ticker: 8956). Since then, it has substantially grown its asset base, with its portfolio now valued at over 200 billion yen based on acquisition costs. The company employs a sophisticated hedging strategy to minimize risk, capitalizing on the complementary nature of office and residential assets to withstand economic cycles. This, combined with its primary focus on Tokyo and judicious management of its financial structure, has enabled PIC to consistently provide strong and stable dividends throughout previous fiscal periods. Premier REIT Advisors, Co., Ltd. (PRA) is responsible for the professional management of PIC's assets. Both entities are committed to ensuring enduring operational stability and continuously elevating the quality of their owned properties for the medium to long term.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
NTT UD REIT Investment Corporation (8956.T)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Premier Investment Corporation (PIC) operates as a Japanese Real Estate Investment Trust (J-REIT), managing a varied portfolio that includes both commercial office properties and residential buildings. Its investment activities are strategically concentrated within the vibrant Tokyo Economic Bloc. PIC made its debut on the Tokyo Stock Exchange in September 2002, becoming the sixth J-REIT to list (ticker: 8956). Since then, it has substantially grown its asset base, with its portfolio now valued at over 200 billion yen based on acquisition costs. The company employs a sophisticated hedging strategy to minimize risk, capitalizing on the complementary nature of office and residential assets to withstand economic cycles. This, combined with its primary focus on Tokyo and judicious management of its financial structure, has enabled PIC to consistently provide strong and stable dividends throughout previous fiscal periods. Premier REIT Advisors, Co., Ltd. (PRA) is responsible for the professional management of PIC's assets. Both entities are committed to ensuring enduring operational stability and continuously elevating the quality of their owned properties for the medium to long term.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free