Wyndham Hotels & Resorts, Inc. (WH)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,300 | 1,565 | 1,498 | 1,397 | 1,408 | 1,429 | 1,418 | 1,479 |
| Operating profit | $m | 406 | 439 | ||||||
| Net profit | $m | -132 | 244 | 355 | 289 | 289 | 193 | 208 | 360 |
| EPS reported | $ | 2.47 | 2.72 | ||||||
| Operating cashflow per share | $ | 4.85 | 4.95 | ||||||
| Capex per share | $ | 0.61 | 0.64 | ||||||
| FCF per share | $ | 4.24 | 4.31 | ||||||
| Free cash flow | $m | 321 | 323 | ||||||
| Net debt | $m | 2,993 | 2,606 | ||||||
| Book value equity | $m | 468 | 480 | ||||||
| Book value per share | $ | 6.18 | 6.38 | ||||||
| Number of shares | m | 75.7 | 75.2 | ||||||
| DPS (TTM paid) | $ | 1.64 | 1.70 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 30.59 | 25.73 | ||||||
| P/B LTM | x | 12.22 | 11.92 | ||||||
| P/S LTM | x | 4.00 | 4.03 | ||||||
| P/FCF LTM | x | 17.82 | 17.71 | ||||||
| EV/EBITDA LTM | x | 18.70 | 17.60 | ||||||
| EV/Sales LTM | x | 6.10 | 5.59 | ||||||
| Earnings Yield LTM | % | +3.27% | +3.89% | ||||||
| FCF Yield | % | +5.61% | +5.65% | ||||||
| Quality | |||||||||
| ROE | % | +41.24% | +42.06% | ||||||
| ROIC | % | +8.51% | +7.29% | ||||||
| Operating margin | % | +28.41% | +30.96% | ||||||
| Gross margin | % | +58.85% | +64.17% | ||||||
| FCF/Sales | % | +22.46% | +22.78% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -31.58% | -24.65% | ||||||
| Sales Growth YoY | % | +1.49% | +0.71% | ||||||
| Net Income Growth YoY | % | -33.22% | -28.03% | ||||||
| FCF Growth | % | +33.20% | +34.02% | ||||||
| Operating Profit Growth | % | -17.98% | -11.31% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.22% | +2.34% | ||||||
| Dividend Growth | % | +7.89% | +11.84% | ||||||
| Payout Ratio | % | +67.92% | +62.00% | ||||||
| FCF/Debt | x | 0.11 | 0.12 | ||||||
| Net Debt/EBITDA | x | 6.42 | 5.26 | ||||||
| EBIT/Net interest | x | 2.92 | 3.09 | ||||||
| Net debt/market cap | % | +53.45% | +50.21% | ||||||
| Net debt/Equity | x | 6.40 | 5.43 | ||||||
| Gross debt/equity | x | 6.53 | 5.57 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Wyndham Hotels & Resorts, Inc. functions internationally as a prominent hotel franchisor. Its business activities are primarily structured around two segments: Hotel Franchising and Hotel Management. Through Hotel Franchising, the company grants licenses for its diverse lodging brands and extends a range of associated services to independent hotel proprietors and other entities. Conversely, its Hotel Management segment delivers comprehensive management services for both full-service and limited-service properties. A significant part of its offerings also includes overseeing a loyalty rewards program. The company boasts a vast collection of hotel brands, encompassing well-recognized names like Super 8, Days Inn, Travelodge, Microtel, Howard Johnson, La Quinta, Ramada, Baymont, AmericInn, Wingate, Wyndham Alltra, Wyndham Garden, Ramada Encore, Hawthorn, Registry Collection, Trademark Collection, TRYP, Dazzler, Esplendor, Wyndham Grand, Dolce, and Wyndham. By August 9, 2022, its global footprint comprised 22 distinct hotel brands, covering roughly 9,000 hotels and an estimated 819,000 rooms across nearly 95 countries. Incorporated in 2017, the enterprise maintains its primary offices in Parsippany, New Jersey.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Wyndham Hotels & Resorts, Inc. (WH)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Wyndham Hotels & Resorts, Inc. functions internationally as a prominent hotel franchisor. Its business activities are primarily structured around two segments: Hotel Franchising and Hotel Management. Through Hotel Franchising, the company grants licenses for its diverse lodging brands and extends a range of associated services to independent hotel proprietors and other entities. Conversely, its Hotel Management segment delivers comprehensive management services for both full-service and limited-service properties. A significant part of its offerings also includes overseeing a loyalty rewards program. The company boasts a vast collection of hotel brands, encompassing well-recognized names like Super 8, Days Inn, Travelodge, Microtel, Howard Johnson, La Quinta, Ramada, Baymont, AmericInn, Wingate, Wyndham Alltra, Wyndham Garden, Ramada Encore, Hawthorn, Registry Collection, Trademark Collection, TRYP, Dazzler, Esplendor, Wyndham Grand, Dolce, and Wyndham. By August 9, 2022, its global footprint comprised 22 distinct hotel brands, covering roughly 9,000 hotels and an estimated 819,000 rooms across nearly 95 countries. Incorporated in 2017, the enterprise maintains its primary offices in Parsippany, New Jersey.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free