Atour Lifestyle Holdings Limited (ATAT)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY bn | 2 | 2 | 2 | 5 | 7 | 10 | 12 | 13 |
| Operating profit | CNY bn | 2 | 3 | ||||||
| Net profit | CNY bn | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 |
| EPS reported | CNY | 11.34 | 14.13 | ||||||
| Operating cashflow per share | CNY | 13.99 | 17.20 | ||||||
| Capex per share | CNY | 0.60 | 0.35 | ||||||
| FCF per share | CNY | 13.39 | 16.84 | ||||||
| Free cash flow | CNY bn | 2 | 2 | ||||||
| Net debt | CNY bn | -5 | -4 | ||||||
| Book value equity | CNY bn | 4 | 3 | ||||||
| Book value per share | CNY | 25.73 | 24.66 | ||||||
| Number of shares | m | 139.77 | 136.83 | ||||||
| DPS (TTM paid) | CNY | 6.20 | 6.20 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 24.30 | 17.23 | ||||||
| P/B LTM | x | 10.61 | 11.31 | ||||||
| P/S LTM | x | 3.90 | 3.26 | ||||||
| P/FCF LTM | x | 20.57 | 16.72 | ||||||
| EV/EBITDA LTM | x | 15.03 | 12.82 | ||||||
| EV/Sales LTM | x | 3.72 | 2.50 | ||||||
| Earnings Yield LTM | % | +4.12% | +5.80% | ||||||
| FCF Yield | % | +4.86% | +5.98% | ||||||
| Quality | |||||||||
| ROE | % | +45.08% | +54.74% | ||||||
| ROIC | % | +26.71% | +34.35% | ||||||
| Operating margin | % | +23.56% | +23.45% | ||||||
| Gross margin | % | +44.26% | +43.23% | ||||||
| FCF/Sales | % | +18.95% | +19.49% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +23.53% | +53.92% | ||||||
| Sales Growth YoY | % | +35.08% | +61.53% | ||||||
| Net Income Growth YoY | % | +27.10% | +53.96% | ||||||
| FCF Growth | % | +11.10% | +36.68% | ||||||
| Operating Profit Growth | % | +42.19% | +69.23% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.97% | +2.62% | ||||||
| Dividend Growth | % | -0.22% | -0.22% | ||||||
| Payout Ratio | % | +47.38% | +41.51% | ||||||
| FCF/Debt | x | 1.22 | 1.76 | ||||||
| Net Debt/EBITDA | x | -0.74 | -0.93 | ||||||
| EBIT/Net interest | x | 542.88 | 449.35 | ||||||
| Net debt/market cap | % | +1.26% | +1.56% | ||||||
| Net debt/Equity | x | -1.50 | -1.31 | ||||||
| Gross debt/equity | x | 0.42 | 0.38 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Atour Lifestyle Holdings Limited, operating through its subsidiaries, manages a substantial hotel chain across China. The company distinguishes itself by offering a range of themed hotels, including concepts like music, basketball, and literary hotels, designed to cater to diverse interests and lifestyles across various age demographics. As of March 31, 2021, its extensive hotel footprint covered 131 cities within China, comprising 608 hotels with a combined total of 71,121 rooms. This figure includes 575 manachised hotels, contributing 66,267 rooms, alongside an impressive development pipeline of 299 new hotels, which will add 32,825 rooms. Additionally, Atour provides comprehensive hotel management services to its franchisees, overseeing day-to-day operations, and sells a variety of hotel supplies and other related products. The company was founded in 2012 and maintains its headquarters in Shanghai, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Atour Lifestyle Holdings Limited (ATAT)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Atour Lifestyle Holdings Limited, operating through its subsidiaries, manages a substantial hotel chain across China. The company distinguishes itself by offering a range of themed hotels, including concepts like music, basketball, and literary hotels, designed to cater to diverse interests and lifestyles across various age demographics. As of March 31, 2021, its extensive hotel footprint covered 131 cities within China, comprising 608 hotels with a combined total of 71,121 rooms. This figure includes 575 manachised hotels, contributing 66,267 rooms, alongside an impressive development pipeline of 299 new hotels, which will add 32,825 rooms. Additionally, Atour provides comprehensive hotel management services to its franchisees, overseeing day-to-day operations, and sells a variety of hotel supplies and other related products. The company was founded in 2012 and maintains its headquarters in Shanghai, China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free