Wayfair Inc. (W)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 14 | 14 | 12 | 12 | 12 | 12 | 13 | 13 |
| Operating profit | $bn | 0 | 0 | ||||||
| Net profit | $bn | 0 | -0 | -1 | -1 | -0 | -0 | -0 | 0 |
| EPS reported | $ | -2.42 | -2.46 | ||||||
| Operating cashflow per share | $ | 4.10 | 5.04 | ||||||
| Capex per share | $ | 1.57 | 1.29 | ||||||
| FCF per share | $ | 2.52 | 3.75 | ||||||
| Free cash flow | $bn | 0 | 0 | ||||||
| Net debt | $bn | 3 | 2 | ||||||
| Book value equity | $bn | -3 | -3 | ||||||
| Book value per share | $ | -21.34 | -21.12 | ||||||
| Number of shares | m | 130.34 | 132 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | -4.70 | -4.69 | ||||||
| P/S LTM | x | 1.05 | 1.01 | ||||||
| P/FCF LTM | x | 39.78 | 26.44 | ||||||
| EV/EBITDA LTM | x | 191.21 | 143.85 | ||||||
| EV/Sales LTM | x | 1.26 | 1.30 | ||||||
| Earnings Yield LTM | % | -2.39% | -2.32% | ||||||
| FCF Yield | % | +2.51% | +3.78% | ||||||
| Quality | |||||||||
| ROE | % | +11.25% | +11.48% | ||||||
| ROIC | % | +1.30% | +31.55% | ||||||
| Operating margin | % | +0.14% | +1.74% | ||||||
| Gross margin | % | +30.22% | +30.05% | ||||||
| FCF/Sales | % | +2.64% | +3.84% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +5.11% | +8.89% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +296.39% | +496.39% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.08 | 0.14 | ||||||
| Net Debt/EBITDA | x | 31.61 | 22.13 | ||||||
| EBIT/Net interest | x | 0.20 | 1.54 | ||||||
| Net debt/market cap | % | +31.08% | +19.50% | ||||||
| Net debt/Equity | x | -0.91 | -0.59 | ||||||
| Gross debt/equity | x | -1.46 | -1.25 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Wayfair Inc. operates as a leading e-commerce enterprise, conducting its retail activities both across the United States and internationally. The company boasts an extensive catalog featuring approximately 33 million distinct products for the home sector, distributed under a variety of proprietary brands. Through its dedicated online platforms, which include Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold, customers can browse and purchase a wide array of items, from furniture and decorative accents to kitchenware and home renovation supplies. Established in 2002, Wayfair Inc. maintains its corporate headquarters in Boston, Massachusetts.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Wayfair Inc. operates as a leading e-commerce enterprise, conducting its retail activities both across the United States and internationally. The company boasts an extensive catalog featuring approximately 33 million distinct products for the home sector, distributed under a variety of proprietary brands. Through its dedicated online platforms, which include Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold, customers can browse and purchase a wide array of items, from furniture and decorative accents to kitchenware and home renovation supplies. Established in 2002, Wayfair Inc. maintains its corporate headquarters in Boston, Massachusetts.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free