GameStop Corp. (GME)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 5,090 | 6,011 | 5,927 | 5,273 | 3,823 | 3,630 | 3,551 | 4,159 |
| Operating profit | $m | 286 | 490 | ||||||
| Net profit | $m | -215 | -381 | -313 | 7 | 131 | 418 | 893 | 544 |
| EPS reported | $ | 0.77 | 1.54 | ||||||
| Operating cashflow per share | $ | 1.37 | 1.69 | ||||||
| Capex per share | $ | 0.04 | 0.04 | ||||||
| FCF per share | $ | 1.33 | 1.65 | ||||||
| Free cash flow | $m | 597 | 688 | ||||||
| Net debt | $m | -4,762 | -892 | ||||||
| Book value equity | $m | 5,444 | 6,141 | ||||||
| Book value per share | $ | 9.92 | 10.36 | ||||||
| Number of shares | m | 549.1 | 592.6 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 31.01 | 17.46 | ||||||
| P/B LTM | x | 1.95 | 1.73 | ||||||
| P/S LTM | x | 2.92 | 2.99 | ||||||
| P/FCF LTM | x | 17.75 | 15.40 | ||||||
| EV/EBITDA LTM | x | 15.50 | 5.82 | ||||||
| EV/Sales LTM | x | 2.41 | 1.42 | ||||||
| Earnings Yield LTM | % | +3.22% | +5.73% | ||||||
| FCF Yield | % | +5.63% | +6.49% | ||||||
| Quality | |||||||||
| ROE | % | +7.68% | +14.03% | ||||||
| ROIC | % | +2.89% | +3.52% | ||||||
| Operating margin | % | +7.88% | +10.61% | ||||||
| Gross margin | % | +32.42% | +34.39% | ||||||
| FCF/Sales | % | +16.45% | +19.85% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +133.33% | +366.67% | ||||||
| Sales Growth YoY | % | -5.05% | -7.12% | ||||||
| Net Income Growth YoY | % | +218.66% | +580.35% | ||||||
| FCF Growth | % | +360.88% | +431.02% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.14 | 0.16 | ||||||
| Net Debt/EBITDA | x | -4.81 | -4.26 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +39.78% | +49.76% | ||||||
| Net debt/Equity | x | -0.87 | -0.15 | ||||||
| Gross debt/equity | x | 0.80 | 0.71 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
GameStop Corp. operates as a prominent specialty retailer, providing a diverse array of gaming and entertainment products to customers across the United States, Canada, Australia, and Europe, both through its online platforms and physical store locations. The company's merchandise includes new and pre-owned video game consoles, a wide selection of accessories such as controllers, gaming headsets, virtual reality equipment, and memory cards, as well as new and used gaming software. GameStop also offers digital gaming content, encompassing in-game currency, downloadable content (DLC), and full digital game downloads. Beyond its core gaming offerings, GameStop diversifies its inventory with licensed pop culture merchandise. These collectibles are primarily sourced from popular gaming franchises, television shows, movies, and broader pop culture themes. As of January 29, 2022, GameStop's retail network comprised 4,573 stores and e-commerce sites operating under its main brands: GameStop, EB Games, and Micromania. Additionally, the company managed 50 specialized Zing Pop Culture outlets, which retail various collectibles, apparel, gadgets, electronics, and toys. GameStop also publishes Game Informer, a well-regarded print and digital video game publication known for its reviews of new releases, previews of upcoming titles, and coverage of the latest industry developments. Established in 1996 and formerly known as GSC Holdings Corp., GameStop Corp. maintains its corporate headquarters in Grapevine, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
GameStop Corp. operates as a prominent specialty retailer, providing a diverse array of gaming and entertainment products to customers across the United States, Canada, Australia, and Europe, both through its online platforms and physical store locations. The company's merchandise includes new and pre-owned video game consoles, a wide selection of accessories such as controllers, gaming headsets, virtual reality equipment, and memory cards, as well as new and used gaming software. GameStop also offers digital gaming content, encompassing in-game currency, downloadable content (DLC), and full digital game downloads. Beyond its core gaming offerings, GameStop diversifies its inventory with licensed pop culture merchandise. These collectibles are primarily sourced from popular gaming franchises, television shows, movies, and broader pop culture themes. As of January 29, 2022, GameStop's retail network comprised 4,573 stores and e-commerce sites operating under its main brands: GameStop, EB Games, and Micromania. Additionally, the company managed 50 specialized Zing Pop Culture outlets, which retail various collectibles, apparel, gadgets, electronics, and toys. GameStop also publishes Game Informer, a well-regarded print and digital video game publication known for its reviews of new releases, previews of upcoming titles, and coverage of the latest industry developments. Established in 1996 and formerly known as GSC Holdings Corp., GameStop Corp. maintains its corporate headquarters in Grapevine, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free