Vishay Intertechnology, Inc. (VSH)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,502 | 3,240 | 3,497 | 3,402 | 2,938 | 3,069 | 4,159 | 3,707 |
| Operating profit | $m | 57 | 132 | ||||||
| Net profit | $m | 123 | 298 | 429 | 324 | -31 | -9 | 36 | 117 |
| EPS reported | $ | -0.07 | 0.25 | ||||||
| Operating cashflow per share | $ | 1.36 | 2.54 | ||||||
| Capex per share | $ | 2.01 | 2.59 | ||||||
| FCF per share | $ | -0.66 | -0.05 | ||||||
| Free cash flow | $m | -89 | -7 | ||||||
| Net debt | $m | 558 | -330 | ||||||
| Book value equity | $m | 2,088 | 2,913 | ||||||
| Book value per share | $ | 15.38 | 20.42 | ||||||
| Number of shares | m | 135.74 | 142.68 | ||||||
| DPS (TTM paid) | $ | 0.40 | 0.40 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 130.62 | ||||||
| P/B LTM | x | 0.94 | 0.68 | ||||||
| P/S LTM | x | 0.64 | 0.47 | ||||||
| P/FCF LTM | x | -22.10 | -282.63 | ||||||
| EV/EBITDA LTM | x | 9.07 | 7.19 | ||||||
| EV/Sales LTM | x | 0.85 | 1.09 | ||||||
| Earnings Yield LTM | % | -0.46% | +0.77% | ||||||
| FCF Yield | % | -4.52% | -0.35% | ||||||
| Quality | |||||||||
| ROE | % | -0.43% | +1.55% | ||||||
| ROIC | % | -0.57% | +1.24% | ||||||
| Operating margin | % | +1.85% | +3.17% | ||||||
| Gross margin | % | +19.38% | +20.95% | ||||||
| FCF/Sales | % | -2.90% | -0.17% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +4.48% | +41.57% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +910.63% | +2240.7% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.51% | +1.19% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | -550.58% | +157.85% | ||||||
| FCF/Debt | x | -0.08 | -0.01 | ||||||
| Net Debt/EBITDA | x | 2.26 | -0.55 | ||||||
| EBIT/Net interest | x | 1.47 | 2.66 | ||||||
| Net debt/market cap | % | +54.57% | +20.47% | ||||||
| Net debt/Equity | x | 0.27 | -0.11 | ||||||
| Gross debt/equity | x | 0.56 | 0.38 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Vishay Intertechnology, Inc. is a global manufacturer and supplier of discrete semiconductors and passive electronic components, serving customers across Asia, Europe, and the Americas. The company organizes its operations across six primary segments: Metal Oxide Semiconductor Field Effect Transistors (MOSFETs), Diodes, Optoelectronic Components, Resistors, Inductors, and Capacitors. The MOSFETs division offers a variety of products, including low- and medium-voltage TrenchFET MOSFETs, high-voltage planar MOSFETs, high-voltage Super Junction MOSFETs, along with power integrated circuits and integrated function power devices. Its Diodes segment provides rectifiers, small signal diodes, protection diodes, thyristors (also known as silicon-controlled rectifiers), and power modules. The Optoelectronic Components unit features a range of standard and custom-designed products such as infrared (IR) emitters and detectors, IR remote control receivers, optocouplers, solid-state relays, optical sensors, light-emitting diodes (LEDs), 7-segment displays, and IR data transceiver modules. The Resistors segment delivers fundamental electronic components that are essential for adjusting and regulating voltage and current levels within diverse electronic circuitry. The Inductors segment supplies components designed to create an internal magnetic field that modifies the phase of alternating current and provides resistance against it. The Capacitors segment offers devices specifically engineered to store electrical energy and then release it as needed. Vishay markets its extensive product portfolio under numerous recognized brand names, including Siliconix, Dale, Draloric, Beyschlag, Sfernice, MCB, UltraSource, Applied Thin-Film Products, IHLP, HiRel Systems, Sprague, Vitramon, Barry, Roederstein, ESTA, and BCcomponents. Its products cater to a wide array of end markets, such as industrial, computing, automotive, consumer, telecommunications, power supply, military, aerospace, and medical sectors. Established in 1962, Vishay Intertechnology, Inc. maintains its corporate headquarters in Malvern, Pennsylvania.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Vishay Intertechnology, Inc. is a global manufacturer and supplier of discrete semiconductors and passive electronic components, serving customers across Asia, Europe, and the Americas. The company organizes its operations across six primary segments: Metal Oxide Semiconductor Field Effect Transistors (MOSFETs), Diodes, Optoelectronic Components, Resistors, Inductors, and Capacitors. The MOSFETs division offers a variety of products, including low- and medium-voltage TrenchFET MOSFETs, high-voltage planar MOSFETs, high-voltage Super Junction MOSFETs, along with power integrated circuits and integrated function power devices. Its Diodes segment provides rectifiers, small signal diodes, protection diodes, thyristors (also known as silicon-controlled rectifiers), and power modules. The Optoelectronic Components unit features a range of standard and custom-designed products such as infrared (IR) emitters and detectors, IR remote control receivers, optocouplers, solid-state relays, optical sensors, light-emitting diodes (LEDs), 7-segment displays, and IR data transceiver modules. The Resistors segment delivers fundamental electronic components that are essential for adjusting and regulating voltage and current levels within diverse electronic circuitry. The Inductors segment supplies components designed to create an internal magnetic field that modifies the phase of alternating current and provides resistance against it. The Capacitors segment offers devices specifically engineered to store electrical energy and then release it as needed. Vishay markets its extensive product portfolio under numerous recognized brand names, including Siliconix, Dale, Draloric, Beyschlag, Sfernice, MCB, UltraSource, Applied Thin-Film Products, IHLP, HiRel Systems, Sprague, Vitramon, Barry, Roederstein, ESTA, and BCcomponents. Its products cater to a wide array of end markets, such as industrial, computing, automotive, consumer, telecommunications, power supply, military, aerospace, and medical sectors. Established in 1962, Vishay Intertechnology, Inc. maintains its corporate headquarters in Malvern, Pennsylvania.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free