Full history for every metric is available with a Kvantra account
Various Eateries PLC (VARE.L)
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 16 | 22 | 41 | 45 | 49 | 52 | 53 |
| Operating profit | £m | -1 | -1 | |||||
| Net profit | £m | -14 | -4 | -7 | -7 | -3 | -3 | -2 |
| EPS reported | £ | -0.02 | -0.01 | |||||
| Operating cashflow per share | £ | 0.03 | 0.01 | |||||
| Capex per share | £ | 0.01 | 0.01 | |||||
| FCF per share | £ | 0.03 | 0.00 | |||||
| Free cash flow | £m | 4 | 1 | |||||
| Net debt | £m | 20 | 38 | |||||
| Book value equity | £m | 27 | 26 | |||||
| Book value per share | £ | 0.16 | 0.15 | |||||
| Number of shares | m | 175.05 | 175.05 | |||||
| DPS (TTM paid) | £ | 0.00 | 0.00 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 0.64 | 0.92 | |||||
| P/S LTM | x | 0.33 | 0.45 | |||||
| P/FCF LTM | x | 3.95 | 46.98 | |||||
| EV/EBITDA LTM | x | 12.46 | 8.40 | |||||
| EV/Sales LTM | x | 1.28 | 1.17 | |||||
| Earnings Yield LTM | % | -15.61% | -9.23% | |||||
| FCF Yield | % | 25.34% | 2.13% | |||||
| Quality | ||||||||
| ROE | % | -10.01% | -8.21% | |||||
| ROIC | % | -2.20% | -1.27% | |||||
| Operating margin | % | -2.69% | -1.59% | |||||
| Gross margin | % | 1.56% | 11.76% | |||||
| FCF/Sales | % | 8.47% | 0.95% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | +5.84% | +2.48% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | -66.78% | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | 0.08 | 0.01 | |||||
| Net Debt/EBITDA | x | 9.20 | 5.17 | |||||
| EBIT/Net interest | x | -0.65 | -0.40 | |||||
| Net debt/market cap | % | 116.24% | 160.23% | |||||
| Net debt/Equity | x | 0.75 | 1.47 | |||||
| Gross debt/equity | x | 2.10 | 1.57 | |||||
Company overview
Established in 2014 and headquartered in London, Various Eateries PLC is a UK-based enterprise primarily focused on the acquisition, development, and management of restaurant and hotel venues across the United Kingdom. The company's business activities are structured into two main divisions: Restaurants and Hotels. It oversees 13 hospitality sites operating under two distinct brands. Coppa Club provides a versatile, all-day concept that integrates dining, outdoor terraces, cafés, lounge areas, bars, and flexible workspaces. Its other brand, Tavolino, offers Italian culinary experiences. Additionally, the group participates in the purchase and sale of real estate assets.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Various Eateries PLC (VARE.L)
Established in 2014 and headquartered in London, Various Eateries PLC is a UK-based enterprise primarily focused on the acquisition, development, and management of restaurant and hotel venues across the United Kingdom. The company's business activities are structured into two main divisions: Restaurants and Hotels. It oversees 13 hospitality sites operating under two distinct brands. Coppa Club provides a versatile, all-day concept that integrates dining, outdoor terraces, cafés, lounge areas, bars, and flexible workspaces. Its other brand, Tavolino, offers Italian culinary experiences. Additionally, the group participates in the purchase and sale of real estate assets.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free