RAVE Restaurant Group, Inc. (RAVE)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 10 | 9 | 11 | 12 | 12 | 12 | 13 | - |
| Operating profit | $m | 3 | 3 | ||||||
| Net profit | $m | -4 | 2 | 8 | 2 | 2 | 3 | 3 | - |
| EPS reported | $ | 0.19 | 0.20 | ||||||
| Operating cashflow per share | $ | 0.23 | 0.23 | ||||||
| Capex per share | $ | 0.00 | 0.01 | ||||||
| FCF per share | $ | 0.23 | 0.23 | ||||||
| Free cash flow | $m | 3 | 3 | ||||||
| Net debt | $m | -10 | -14 | ||||||
| Book value equity | $m | 14 | 17 | ||||||
| Book value per share | $ | 0.97 | 1.21 | ||||||
| Number of shares | m | 14.56 | 14.3 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.84 | 11.15 | ||||||
| P/B LTM | x | 2.82 | 2.30 | ||||||
| P/S LTM | x | 3.31 | 3.09 | ||||||
| P/FCF LTM | x | 11.94 | 11.94 | ||||||
| EV/EBITDA LTM | x | 9.89 | 9.28 | ||||||
| EV/Sales LTM | x | 3.12 | 3.35 | ||||||
| Earnings Yield LTM | % | +7.23% | +8.97% | ||||||
| FCF Yield | % | +8.37% | +8.37% | ||||||
| Quality | |||||||||
| ROE | % | +19.09% | +19.21% | ||||||
| ROIC | % | +16.05% | +15.35% | ||||||
| Operating margin | % | +27.13% | +28.36% | ||||||
| Gross margin | % | +71.78% | +73.04% | ||||||
| FCF/Sales | % | +27.73% | +25.37% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +11.76% | +17.65% | ||||||
| Sales Growth YoY | % | -0.91% | +6.26% | ||||||
| Net Income Growth YoY | % | +9.26% | +16.38% | ||||||
| FCF Growth | % | +25.34% | +25.34% | ||||||
| Operating Profit Growth | % | +11.13% | +18.20% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 5.80 | 16.29 | ||||||
| Net Debt/EBITDA | x | -0.60 | -0.19 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | +0.66% | ||||||
| Net debt/Equity | x | -0.70 | -0.79 | ||||||
| Gross debt/equity | x | 0.04 | 0.01 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
RAVE Restaurant Group, Inc., through its various subsidiaries, manages a diverse portfolio of pizza restaurant concepts. It primarily operates and licenses locations under the Pizza Inn brand, which encompasses buffet, delivery/carry-out (delco), and express formats, catering to customers both domestically and in international markets. The company's operations are divided into three core segments: Pizza Inn Franchising, Pie Five Franchising, and Company-Owned Restaurants. Pizza Inn's buffet-style restaurants are typically situated in standalone buildings or retail strip malls. These establishments offer a full spectrum of dining options, including dine-in, carryout, catering, and delivery services. In contrast, its delco (delivery/carry-out) locations specifically focus on take-out and delivery, often found within shopping centers or other inline retail developments. The Express restaurants cater to customers in non-traditional venues, such as convenience stores, food courts, college campuses, airport terminals, travel plazas, and athletic facilities. Beyond Pizza Inn, RAVE also manages and franchises fast-casual dining establishments operating under the Pie Five Pizza Company or simply Pie Five brands. As of June 27, 2021, the company's network included 33 franchised Pie Five outlets, 156 franchised Pizza Inn locations, and 11 licensed Pizza Inn Express (PIE) kiosks. Initially established in 1958 as Pizza Inn Holdings, Inc., the entity adopted its current name, Rave Restaurant Group, Inc., in January 2015. Its corporate headquarters are located in The Colony, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
RAVE Restaurant Group, Inc. (RAVE)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
RAVE Restaurant Group, Inc., through its various subsidiaries, manages a diverse portfolio of pizza restaurant concepts. It primarily operates and licenses locations under the Pizza Inn brand, which encompasses buffet, delivery/carry-out (delco), and express formats, catering to customers both domestically and in international markets. The company's operations are divided into three core segments: Pizza Inn Franchising, Pie Five Franchising, and Company-Owned Restaurants. Pizza Inn's buffet-style restaurants are typically situated in standalone buildings or retail strip malls. These establishments offer a full spectrum of dining options, including dine-in, carryout, catering, and delivery services. In contrast, its delco (delivery/carry-out) locations specifically focus on take-out and delivery, often found within shopping centers or other inline retail developments. The Express restaurants cater to customers in non-traditional venues, such as convenience stores, food courts, college campuses, airport terminals, travel plazas, and athletic facilities. Beyond Pizza Inn, RAVE also manages and franchises fast-casual dining establishments operating under the Pie Five Pizza Company or simply Pie Five brands. As of June 27, 2021, the company's network included 33 franchised Pie Five outlets, 156 franchised Pizza Inn locations, and 11 licensed Pizza Inn Express (PIE) kiosks. Initially established in 1958 as Pizza Inn Holdings, Inc., the entity adopted its current name, Rave Restaurant Group, Inc., in January 2015. Its corporate headquarters are located in The Colony, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free