Frontier Group Holdings, Inc. (ULCC)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,250 | 2,060 | 3,326 | 3,589 | 3,775 | 3,724 | 4,154 | 4,804 |
| Operating profit | $m | -149 | -408 | ||||||
| Net profit | $m | -225 | -102 | -37 | -11 | 85 | -137 | -386 | -89 |
| EPS reported | $ | -0.60 | -1.68 | ||||||
| Operating cashflow per share | $ | -2.29 | -0.50 | ||||||
| Capex per share | $ | 0.43 | 0.05 | ||||||
| FCF per share | $ | -2.73 | -0.55 | ||||||
| Free cash flow | $m | -624 | -126 | ||||||
| Net debt | $m | -57 | -449 | ||||||
| Book value equity | $m | 491 | 136 | ||||||
| Book value per share | $ | 2.14 | 0.59 | ||||||
| Number of shares | m | 229.97 | 229.97 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 2.19 | 7.92 | ||||||
| P/S LTM | x | 0.29 | 0.26 | ||||||
| P/FCF LTM | x | -1.73 | -8.55 | ||||||
| EV/EBITDA LTM | x | -183.42 | -21.11 | ||||||
| EV/Sales LTM | x | 1.58 | 1.41 | ||||||
| Earnings Yield LTM | % | -12.71% | -24.42% | ||||||
| FCF Yield | % | -57.91% | -11.69% | ||||||
| Quality | |||||||||
| ROE | % | -27.90% | -120.34% | ||||||
| ROIC | % | -2.40% | -7.38% | ||||||
| Operating margin | % | -4.00% | -10.95% | ||||||
| Gross margin | % | +0.38% | +21.71% | ||||||
| FCF/Sales | % | -16.76% | -3.03% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -1.35% | +10.04% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.11 | -0.02 | ||||||
| Net Debt/EBITDA | x | -149.75 | -13.74 | ||||||
| EBIT/Net interest | x | -13.55 | -28.44 | ||||||
| Net debt/market cap | % | +56.98% | +31.83% | ||||||
| Net debt/Equity | x | -0.12 | -3.30 | ||||||
| Gross debt/equity | x | 11.13 | 38.54 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Operating as an ultra-low-cost carrier, Frontier Group Holdings, Inc. facilitates air travel for passengers. Its flight network spans approximately 120 airports, reaching destinations throughout the United States and internationally across the Americas. The company provides its services directly to consumers via its website, mobile app, and call center. By the close of 2021, specifically December 31st, its operational fleet comprised 110 single-aisle Airbus aircraft, including 16 A320ceos, 73 A320neos, and 21 A321ceos. Frontier Group Holdings, Inc. was founded in 2013 and maintains its headquarters in Denver, Colorado.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Frontier Group Holdings, Inc. (ULCC)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Operating as an ultra-low-cost carrier, Frontier Group Holdings, Inc. facilitates air travel for passengers. Its flight network spans approximately 120 airports, reaching destinations throughout the United States and internationally across the Americas. The company provides its services directly to consumers via its website, mobile app, and call center. By the close of 2021, specifically December 31st, its operational fleet comprised 110 single-aisle Airbus aircraft, including 16 A320ceos, 73 A320neos, and 21 A321ceos. Frontier Group Holdings, Inc. was founded in 2013 and maintains its headquarters in Denver, Colorado.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free