Full history for every metric is available with a Kvantra account
Public Joint Stock Company Aeroflot - Russian Airlines (AFLT.ME)
Key financial summary
Financials in RUB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | RUB bn | 302 | 492 | 413 | 612 | 857 | 916 | 961 | 1,138 |
| Operating profit | RUB bn | 85.3 | 73.4 | ||||||
| Net profit | RUB bn | -118 | -34 | -50 | -9 | 59 | 105 | 31 | - |
| EPS reported | RUB | 26.65 | 7.95 | ||||||
| Operating cashflow per share | RUB | 42.65 | 33.21 | ||||||
| Capex per share | RUB | 53.40 | 35.01 | ||||||
| FCF per share | RUB | -10.74 | -1.80 | ||||||
| Free cash flow | RUB bn | -42.2 | -7.1 | ||||||
| Net debt | RUB bn | 189 | 97 | ||||||
| Book value equity | RUB bn | 66.5 | 44.9 | ||||||
| Book value per share | RUB | 16.94 | 11.44 | ||||||
| Number of shares | m | 3,928 | 3,928 | ||||||
| DPS (TTM paid) | RUB | 5.27 | 5.29 |
Financial summary
Financials in RUB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 2.17 | 4.30 | ||||||
| P/B LTM | x | 3.42 | 2.99 | ||||||
| P/S LTM | x | 0.25 | 0.14 | ||||||
| P/FCF LTM | x | -5.39 | -18.96 | ||||||
| EV/EBITDA LTM | x | 3.98 | 1.30 | ||||||
| EV/Sales LTM | x | 0.87 | 0.24 | ||||||
| Earnings Yield LTM | % | 46.08% | 23.26% | ||||||
| FCF Yield | % | -18.54% | -5.27% | ||||||
| Quality | |||||||||
| ROE | % | 157.34% | 55.61% | ||||||
| ROIC | % | 6.27% | 6.07% | ||||||
| Operating margin | % | 9.31% | 7.64% | ||||||
| Gross margin | % | 10.51% | 13.19% | ||||||
| FCF/Sales | % | -4.61% | -0.74% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +78.98% | -65.33% | ||||||
| Sales Growth YoY | % | +6.89% | +7.41% | ||||||
| Net Income Growth YoY | % | +78.96% | -65.35% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -14.33% | -35.00% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 9.20% | 15.48% | ||||||
| Dividend Growth | % | - | +0.38% | ||||||
| Payout Ratio | % | 20.01% | 66.77% | ||||||
| FCF/Debt | x | -0.07 | -0.01 | ||||||
| Net Debt/EBITDA | x | 2.85 | 2.98 | ||||||
| EBIT/Net interest | x | 1.41 | 1.20 | ||||||
| Net debt/market cap | % | 82.98% | 72.16% | ||||||
| Net debt/Equity | x | 2.84 | 2.16 | ||||||
| Gross debt/equity | x | 9.15 | 12.78 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Public Joint Stock Company Aeroflot - Russian Airlines, together with its subsidiaries, provides passenger and cargo air transportation services in Russia and internationally. It operates through Air Transportation and Others segments. The company offers airline catering, finance, education, IT, and technical maintenance and repair services, as well as aviation security services and other supporting services; and operates a hotel. It also provides goods on board and ground handling services. The company was founded in 1923 and is headquartered in Moscow, Russia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Public Joint Stock Company Aeroflot - Russian Airlines (AFLT.ME)
Based on consensus from external analysts. Not Kvantra's opinion.
Public Joint Stock Company Aeroflot - Russian Airlines, together with its subsidiaries, provides passenger and cargo air transportation services in Russia and internationally. It operates through Air Transportation and Others segments. The company offers airline catering, finance, education, IT, and technical maintenance and repair services, as well as aviation security services and other supporting services; and operates a hotel. It also provides goods on board and ground handling services. The company was founded in 1923 and is headquartered in Moscow, Russia.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free