trivago N.V. (TRVG)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 249 | 361 | 535 | 485 | 461 | 549 | 598 | 632 |
| Operating profit | €m | 2 | 4 | ||||||
| Net profit | €m | -245 | 11 | -127 | -164 | -24 | 11 | 13 | 2 |
| EPS reported | € | 0.15 | 0.19 | ||||||
| Operating cashflow per share | € | 0.11 | 0.62 | ||||||
| Capex per share | € | 0.06 | 0.07 | ||||||
| FCF per share | € | 0.05 | 0.56 | ||||||
| Free cash flow | €m | 3 | 39 | ||||||
| Net debt | €m | -143 | -120 | ||||||
| Book value equity | €m | 213 | 204 | ||||||
| Book value per share | € | 2.98 | 2.89 | ||||||
| Number of shares | m | 71.52 | 70.66 | ||||||
| DPS (TTM paid) | € | 0.00 | 0.00 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.46 | 24.42 | ||||||
| P/B LTM | x | 0.82 | 0.85 | ||||||
| P/S LTM | x | 0.32 | 0.29 | ||||||
| P/FCF LTM | x | 54.03 | 4.42 | ||||||
| EV/EBITDA LTM | x | 7.90 | 4.74 | ||||||
| EV/Sales LTM | x | 0.14 | 0.40 | ||||||
| Earnings Yield LTM | % | +6.08% | +4.10% | ||||||
| FCF Yield | % | +1.85% | +22.62% | ||||||
| Quality | |||||||||
| ROE | % | +5.26% | +6.18% | ||||||
| ROIC | % | +0.58% | +1.93% | ||||||
| Operating margin | % | +0.28% | +0.81% | ||||||
| Gross margin | % | +97.25% | +94.75% | ||||||
| FCF/Sales | % | +0.59% | +6.55% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +19.11% | +29.77% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -81.55% | +125.41% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.09 | 1.11 | ||||||
| Net Debt/EBITDA | x | -9.42 | -4.53 | ||||||
| EBIT/Net interest | x | 38.85 | 59.06 | ||||||
| Net debt/market cap | % | 0.00% | +0.81% | ||||||
| Net debt/Equity | x | -0.67 | -0.59 | ||||||
| Gross debt/equity | x | 0.17 | 0.17 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
trivago N.V. is a German technology company specializing in internet-related services and products in the hotel, lodging and metasearch fields. The company's platform allows travelers to make informed decisions by personalizing their hotel search and providing access to a deep supply of hotel information and prices. trivago is a subsidiary of Expedia Group.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
trivago N.V. is a German technology company specializing in internet-related services and products in the hotel, lodging and metasearch fields. The company's platform allows travelers to make informed decisions by personalizing their hotel search and providing access to a deep supply of hotel information and prices. trivago is a subsidiary of Expedia Group.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free