Agora, Inc. (API)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 134 | 168 | 161 | 142 | 133 | 141 | 152 | 164 |
| Operating profit | $m | -9 | -7 | ||||||
| Net profit | $m | -3 | -73 | -121 | -87 | -43 | 10 | 11 | 14 |
| EPS reported | $ | 0.10 | 0.11 | ||||||
| Operating cashflow per share | $ | 0.30 | 0.16 | ||||||
| Capex per share | $ | 0.35 | 0.38 | ||||||
| FCF per share | $ | -0.05 | -0.22 | ||||||
| Free cash flow | $m | -5 | -19 | ||||||
| Net debt | $m | -138 | -243 | ||||||
| Book value equity | $m | 563 | 557 | ||||||
| Book value per share | $ | 5.69 | 6.03 | ||||||
| Number of shares | m | 98.86 | 92.38 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 42.05 | 39.87 | ||||||
| P/B LTM | x | 0.67 | 0.67 | ||||||
| P/S LTM | x | 2.65 | 2.46 | ||||||
| P/FCF LTM | x | -79.97 | -19.60 | ||||||
| EV/EBITDA LTM | x | 21.27 | 27.38 | ||||||
| EV/Sales LTM | x | 2.70 | 2.70 | ||||||
| Earnings Yield LTM | % | +2.38% | +2.51% | ||||||
| FCF Yield | % | -1.25% | -5.10% | ||||||
| Quality | |||||||||
| ROE | % | +1.70% | +1.96% | ||||||
| ROIC | % | -1.37% | -0.97% | ||||||
| Operating margin | % | -6.67% | -4.34% | ||||||
| Gross margin | % | +66.40% | +64.49% | ||||||
| FCF/Sales | % | -3.32% | -12.58% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +5.85% | +13.97% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.06 | -0.19 | ||||||
| Net Debt/EBITDA | x | 0.37 | 2.05 | ||||||
| EBIT/Net interest | x | -261.39 | -109.82 | ||||||
| Net debt/market cap | % | +21.89% | +26.50% | ||||||
| Net debt/Equity | x | -0.24 | -0.44 | ||||||
| Gross debt/equity | x | 0.15 | 0.18 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Agora, Inc. operates globally, with a presence in China, the U.S., and other international markets, by delivering a Real-Time Engagement Platform-as-a-Service (RTE-PaaS). Through this platform, the company furnishes software development tools that enable developers to seamlessly integrate real-time video, voice, and messaging capabilities into their applications. Its primary offerings include solutions for video calling, voice calling, interactive live streaming, chat functionalities, and signaling. Furthermore, Agora provides acceleration products and a comprehensive set of extensions—such as interactive whiteboards, recording features, analytics, and an extensions marketplace—designed to facilitate the deployment of real-time engagement in diverse specific use cases and industry verticals. The company also broadens its product portfolio with "Flexible Classroom," a low-code Platform as a Service (PaaS) for application development, and "App Builder," a completely no-code application creation platform. All of its real-time engagement products are delivered via Agora's proprietary Software-Defined Real-Time Network (SDRTN), a virtual network overlay constructed atop the existing public internet infrastructure. Agora caters to a wide spectrum of industries, including social media, entertainment, gaming, education, enterprise solutions, e-commerce, financial services, healthcare, and the Internet of Things (IoT). Established in 2013, Agora, Inc. is headquartered in Shanghai, People's Republic of China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Agora, Inc. operates globally, with a presence in China, the U.S., and other international markets, by delivering a Real-Time Engagement Platform-as-a-Service (RTE-PaaS). Through this platform, the company furnishes software development tools that enable developers to seamlessly integrate real-time video, voice, and messaging capabilities into their applications. Its primary offerings include solutions for video calling, voice calling, interactive live streaming, chat functionalities, and signaling. Furthermore, Agora provides acceleration products and a comprehensive set of extensions—such as interactive whiteboards, recording features, analytics, and an extensions marketplace—designed to facilitate the deployment of real-time engagement in diverse specific use cases and industry verticals. The company also broadens its product portfolio with "Flexible Classroom," a low-code Platform as a Service (PaaS) for application development, and "App Builder," a completely no-code application creation platform. All of its real-time engagement products are delivered via Agora's proprietary Software-Defined Real-Time Network (SDRTN), a virtual network overlay constructed atop the existing public internet infrastructure. Agora caters to a wide spectrum of industries, including social media, entertainment, gaming, education, enterprise solutions, e-commerce, financial services, healthcare, and the Internet of Things (IoT). Established in 2013, Agora, Inc. is headquartered in Shanghai, People's Republic of China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free