Shutterstock, Inc. (SSTK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 667 | 773 | 828 | 875 | 935 | 990 | 901 | 784 |
| Operating profit | $m | 110 | -153 | ||||||
| Net profit | $m | 72 | 92 | 76 | 110 | 36 | 45 | -206 | -37 |
| EPS reported | $ | 1.25 | -5.65 | ||||||
| Operating cashflow per share | $ | 4.72 | 3.61 | ||||||
| Capex per share | $ | 1.21 | 1.19 | ||||||
| FCF per share | $ | 3.51 | 2.42 | ||||||
| Free cash flow | $m | 124 | 89 | ||||||
| Net debt | $m | 122 | 154 | ||||||
| Book value equity | $m | 581 | 364 | ||||||
| Book value per share | $ | 16.02 | 9.91 | ||||||
| Number of shares | m | 36.27 | 36.7 | ||||||
| DPS (TTM paid) | $ | 1.32 | 1.05 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 15.28 | - | ||||||
| P/B LTM | x | 1.16 | 1.85 | ||||||
| P/S LTM | x | 0.68 | 0.75 | ||||||
| P/FCF LTM | x | 5.44 | 7.59 | ||||||
| EV/EBITDA LTM | x | 4.44 | -8.59 | ||||||
| EV/Sales LTM | x | 0.82 | 0.40 | ||||||
| Earnings Yield LTM | % | +6.54% | -98.71% | ||||||
| FCF Yield | % | +18.37% | +13.18% | ||||||
| Quality | |||||||||
| ROE | % | +7.83% | -39.81% | ||||||
| ROIC | % | +7.43% | -23.04% | ||||||
| Operating margin | % | +11.11% | -16.97% | ||||||
| Gross margin | % | +58.15% | +56.69% | ||||||
| FCF/Sales | % | +12.51% | +9.85% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +23.76% | - | ||||||
| Sales Growth YoY | % | +5.84% | -3.63% | ||||||
| Net Income Growth YoY | % | +26.62% | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +60.05% | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.90% | +24.25% | ||||||
| Dividend Growth | % | +10.00% | -12.50% | ||||||
| Payout Ratio | % | +102.64% | -23.95% | ||||||
| FCF/Debt | x | 0.39 | 0.31 | ||||||
| Net Debt/EBITDA | x | 0.76 | -1.62 | ||||||
| EBIT/Net interest | x | 6.54 | -5.03 | ||||||
| Net debt/market cap | % | +44.56% | +1.31% | ||||||
| Net debt/Equity | x | 0.21 | 0.42 | ||||||
| Gross debt/equity | x | 0.55 | 0.79 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Shutterstock, Inc. provides platform to connect brands and businesses to high quality content in North America, Europe, and internationally. The company offers image services consisting of photographs, vectors, and illustrations, which is used in visual communications, such as websites, digital and print marketing materials, corporate communications, books, publications, and others; footage services, including video clips, filmed by industry experts and cinema grade video effects in HD and 4K formats that are integrated into websites, social media, marketing campaigns, and cinematic productions; and music services comprising music tracks and sound effects, which are used to complement images and footage. It also provides 3 dimensional models consisting of 3D models used in various industries, such as advertising, media and video production, gaming, retail, education, design, and architecture; and generative AI content comprising images generated from algorithms trained with ethically sourced content. In addition, the company operates a collection of graphics interchange format visuals and stickers that supplies casual conversational content. It offers its services under the Shutterstock, Envato, Pond5, TurboSquid, PicMonkey, PremiumBeat, Splash News, and Bigstock brand names. The company serves corporate professionals and organizations, media and broadcast companies, and small and medium-sized businesses, and individual creators through digital, live sales, services, and client management channels. Shutterstock, Inc. was founded in 2003 and is headquartered in New York, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Shutterstock, Inc. (SSTK)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Shutterstock, Inc. provides platform to connect brands and businesses to high quality content in North America, Europe, and internationally. The company offers image services consisting of photographs, vectors, and illustrations, which is used in visual communications, such as websites, digital and print marketing materials, corporate communications, books, publications, and others; footage services, including video clips, filmed by industry experts and cinema grade video effects in HD and 4K formats that are integrated into websites, social media, marketing campaigns, and cinematic productions; and music services comprising music tracks and sound effects, which are used to complement images and footage. It also provides 3 dimensional models consisting of 3D models used in various industries, such as advertising, media and video production, gaming, retail, education, design, and architecture; and generative AI content comprising images generated from algorithms trained with ethically sourced content. In addition, the company operates a collection of graphics interchange format visuals and stickers that supplies casual conversational content. It offers its services under the Shutterstock, Envato, Pond5, TurboSquid, PicMonkey, PremiumBeat, Splash News, and Bigstock brand names. The company serves corporate professionals and organizations, media and broadcast companies, and small and medium-sized businesses, and individual creators through digital, live sales, services, and client management channels. Shutterstock, Inc. was founded in 2003 and is headquartered in New York, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free