DouYu International Holdings Limited (DOYU)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY m | 9,602 | 9,165 | 7,108 | 5,530 | 4,271 | 3,819 | 3,618 | 3,610 |
| Operating profit | CNY m | 11 | 20 | ||||||
| Net profit | CNY m | 485 | -582 | -75 | 36 | -297 | -29 | -32 | -0 |
| EPS reported | CNY | -0.91 | -1.06 | ||||||
| Operating cashflow per share | CNY | -1.73 | 0.00 | ||||||
| Capex per share | CNY | 0.06 | 0.00 | ||||||
| FCF per share | CNY | -1.79 | 0.00 | ||||||
| Free cash flow | CNY m | -54 | 0 | ||||||
| Net debt | CNY m | -2,263 | -2,289 | ||||||
| Book value equity | CNY m | 1,989 | 1,893 | ||||||
| Book value per share | CNY | 65.90 | 62.72 | ||||||
| Number of shares | m | 30.18 | 30.18 | ||||||
| DPS (TTM paid) | CNY | 71.27 | 0.00 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 12.64 | ||||||
| P/B LTM | x | 0.72 | 0.76 | ||||||
| P/S LTM | x | 0.38 | 0.40 | ||||||
| P/FCF LTM | x | -26.55 | 0.00 | ||||||
| EV/EBITDA LTM | x | -7.48 | -8.95 | ||||||
| EV/Sales LTM | x | -0.08 | -0.35 | ||||||
| Earnings Yield LTM | % | -2.03% | +7.91% | ||||||
| FCF Yield | % | -3.77% | 0.00% | ||||||
| Quality | |||||||||
| ROE | % | -1.46% | -1.63% | ||||||
| ROIC | % | +0.54% | +1.04% | ||||||
| Operating margin | % | +0.28% | +0.55% | ||||||
| Gross margin | % | +12.82% | +14.43% | ||||||
| FCF/Sales | % | -1.42% | 0.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -10.58% | -15.29% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +149.88% | 0.00% | ||||||
| Dividend Growth | % | -49.55% | -100.00% | ||||||
| Payout Ratio | % | -7831.6% | 0.00% | ||||||
| FCF/Debt | x | -6.74 | 0.00 | ||||||
| Net Debt/EBITDA | x | -41.30 | -60.15 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | +0.77% | ||||||
| Net debt/Equity | x | -1.14 | -1.21 | ||||||
| Gross debt/equity | x | 0.00 | 0.01 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
DouYu International Holdings Limited, through its own operations and those of its subsidiaries, manages a digital platform accessible on both personal computers and mobile applications. This platform delivers live interactive gaming and various entertainment streaming services across the People's Republic of China. The company's ecosystem acts as a central nexus, linking game creators and distributors, professional eSports athletes and teams, organizers of eSports competitions, advertisers, and a vast audience. Beyond this, DouYu actively supports the competitive gaming scene by sponsoring eSports teams and arranging its own tournaments. Furthermore, its offerings extend to a diverse array of non-gaming live entertainment streams, including talent showcases, musical performances, outdoor activities, and travel content. To enhance engagement, DouYu provides recorded video clips, enabling users to view replays of specific live broadcasts. It also facilitates users, both viewers and streamers, in editing and uploading their own short video content. Established in 2014, DouYu International Holdings Limited is headquartered in Wuhan, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
DouYu International Holdings Limited (DOYU)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
DouYu International Holdings Limited, through its own operations and those of its subsidiaries, manages a digital platform accessible on both personal computers and mobile applications. This platform delivers live interactive gaming and various entertainment streaming services across the People's Republic of China. The company's ecosystem acts as a central nexus, linking game creators and distributors, professional eSports athletes and teams, organizers of eSports competitions, advertisers, and a vast audience. Beyond this, DouYu actively supports the competitive gaming scene by sponsoring eSports teams and arranging its own tournaments. Furthermore, its offerings extend to a diverse array of non-gaming live entertainment streams, including talent showcases, musical performances, outdoor activities, and travel content. To enhance engagement, DouYu provides recorded video clips, enabling users to view replays of specific live broadcasts. It also facilitates users, both viewers and streamers, in editing and uploading their own short video content. Established in 2014, DouYu International Holdings Limited is headquartered in Wuhan, China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free