Synopsys, Inc. (SNPS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3,685 | 4,204 | 4,616 | 5,318 | 6,127 | 7,054 | 9,416 | 9,724 |
| Operating profit | $m | 915 | 918 | ||||||
| Net profit | $m | 664 | 758 | 985 | 1,230 | 2,263 | 1,332 | 1,076 | 2,443 |
| EPS reported | $ | 8.04 | 5.72 | ||||||
| Operating cashflow per share | $ | 9.48 | 14.90 | ||||||
| Capex per share | $ | 1.06 | 0.85 | ||||||
| FCF per share | $ | 8.42 | 14.05 | ||||||
| Free cash flow | $m | 1,349 | 2,790 | ||||||
| Net debt | $m | 10,524 | 6,430 | ||||||
| Book value equity | $m | 28,328 | 31,153 | ||||||
| Book value per share | $ | 175.2 | 162.0 | ||||||
| Number of shares | m | 161.68 | 192.32 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 56.45 | 97.23 | ||||||
| P/B LTM | x | 2.57 | 2.33 | ||||||
| P/S LTM | x | 10.30 | 7.72 | ||||||
| P/FCF LTM | x | 53.88 | 26.06 | ||||||
| EV/EBITDA LTM | x | 33.63 | 23.81 | ||||||
| EV/Sales LTM | x | 11.92 | 10.27 | ||||||
| Earnings Yield LTM | % | +1.77% | +1.03% | ||||||
| FCF Yield | % | +1.86% | +3.84% | ||||||
| Quality | |||||||||
| ROE | % | +4.70% | +2.64% | ||||||
| ROIC | % | +1.97% | +1.61% | ||||||
| Operating margin | % | +12.97% | +8.36% | ||||||
| Gross margin | % | +76.98% | +73.47% | ||||||
| FCF/Sales | % | +19.13% | +30.83% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -44.59% | -60.58% | ||||||
| Sales Growth YoY | % | +15.12% | +53.68% | ||||||
| Net Income Growth YoY | % | -41.14% | -52.45% | ||||||
| FCF Growth | % | +5.09% | +117.30% | ||||||
| Operating Profit Growth | % | -32.51% | -32.27% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.09 | 0.26 | ||||||
| Net Debt/EBITDA | x | 4.56 | 3.11 | ||||||
| EBIT/Net interest | x | 2.05 | 1.14 | ||||||
| Net debt/market cap | % | +18.55% | +12.43% | ||||||
| Net debt/Equity | x | 0.37 | 0.21 | ||||||
| Gross debt/equity | x | 0.50 | 0.35 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Synopsys, Inc. is a leading provider of electronic design automation (EDA) software, instrumental in the creation and validation of integrated circuits. The company offers a robust portfolio of platforms, including the Fusion Design Platform for digital implementation, and the comprehensive Verification Continuum Platform. The latter provides a suite of solutions such as virtual prototyping, static and formal verification, simulation, emulation, and FPGA-based prototyping with integrated debugging tools. Synopsys also develops FPGA design products, which enable programming for specific functions. A significant part of its business involves intellectual property (IP) solutions. This encompasses IP for widely adopted communication standards like USB, PCI Express, DDR, Ethernet, SATA, MIPI, HDMI, and Bluetooth Low Energy. They also furnish analog IP, including data converters and audio codecs, alongside system-on-chip (SoC) infrastructure IP, specialized datapath and building block IP, and verification IP products. Furthermore, their offerings include mathematical and floating-point components, as well as Arm AMBA interconnect fabric and peripherals. Beyond core IP, Synopsys supplies logic libraries, embedded memories, and configurable processor cores, complemented by application-specific instruction-set processor tools for embedded applications. They also develop IP subsystems for audio, sensor, and data fusion functionalities, in addition to specialized security IP solutions. For advanced system design and analysis, Synopsys provides Platform Architect solutions for SoC architecture optimization, along with general virtual prototyping tools and HAPS FPGA-based prototyping systems. Their expertise extends to tools designed for optical systems and photonic devices. In addition to software and IP, the company delivers a range of services, including security testing, managed services, professional programs, and training. These services are designed to help customers identify and resolve security vulnerabilities and defects across the software development lifecycle. Manufacturing solutions are also part of their extensive offerings. Synopsys serves a diverse global client base, with applications across electronics, financial services, automotive, medicine, energy, and various industrial sectors. The company was founded in 1986 and is headquartered in Mountain View, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Synopsys, Inc. is a leading provider of electronic design automation (EDA) software, instrumental in the creation and validation of integrated circuits. The company offers a robust portfolio of platforms, including the Fusion Design Platform for digital implementation, and the comprehensive Verification Continuum Platform. The latter provides a suite of solutions such as virtual prototyping, static and formal verification, simulation, emulation, and FPGA-based prototyping with integrated debugging tools. Synopsys also develops FPGA design products, which enable programming for specific functions. A significant part of its business involves intellectual property (IP) solutions. This encompasses IP for widely adopted communication standards like USB, PCI Express, DDR, Ethernet, SATA, MIPI, HDMI, and Bluetooth Low Energy. They also furnish analog IP, including data converters and audio codecs, alongside system-on-chip (SoC) infrastructure IP, specialized datapath and building block IP, and verification IP products. Furthermore, their offerings include mathematical and floating-point components, as well as Arm AMBA interconnect fabric and peripherals. Beyond core IP, Synopsys supplies logic libraries, embedded memories, and configurable processor cores, complemented by application-specific instruction-set processor tools for embedded applications. They also develop IP subsystems for audio, sensor, and data fusion functionalities, in addition to specialized security IP solutions. For advanced system design and analysis, Synopsys provides Platform Architect solutions for SoC architecture optimization, along with general virtual prototyping tools and HAPS FPGA-based prototyping systems. Their expertise extends to tools designed for optical systems and photonic devices. In addition to software and IP, the company delivers a range of services, including security testing, managed services, professional programs, and training. These services are designed to help customers identify and resolve security vulnerabilities and defects across the software development lifecycle. Manufacturing solutions are also part of their extensive offerings. Synopsys serves a diverse global client base, with applications across electronics, financial services, automotive, medicine, energy, and various industrial sectors. The company was founded in 1986 and is headquartered in Mountain View, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free