Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 684 | 1,002 | 1,330 | 1,626 | 2,015 | 2,673 | 2,882 | 2,866 |
| Operating profit | €m | 1,110 | 1,197 | ||||||
| Net profit | €m | 261 | 470 | 564 | 698 | 925 | 1,063 | 1,126 | 1,224 |
| EPS reported | € | 33.61 | 35.58 | ||||||
| Operating cashflow per share | € | 32.70 | 20.59 | ||||||
| Capex per share | € | 3.99 | 4.64 | ||||||
| FCF per share | € | 28.71 | 15.95 | ||||||
| Free cash flow | €m | 905 | 503 | ||||||
| Net debt | €m | -10,828 | -12,403 | ||||||
| Book value equity | €m | 5,285 | 5,909 | ||||||
| Book value per share | € | 167.2 | 186.6 | ||||||
| Number of shares | m | 31.61 | 31.67 | ||||||
| DPS (TTM paid) | € | 0.00 | 0.00 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 40.91 | - | ||||||
| P/B LTM | x | 8.20 | 4.98 | ||||||
| P/S LTM | x | 16.21 | 10.20 | ||||||
| P/FCF LTM | x | 47.90 | 58.43 | ||||||
| EV/EBITDA LTM | x | 21.32 | 10.36 | ||||||
| EV/Sales LTM | x | 12.27 | 5.90 | ||||||
| Earnings Yield LTM | % | 2.44% | 3.83% | ||||||
| FCF Yield | % | 2.09% | 1.71% | ||||||
| Quality | |||||||||
| ROE | % | 20.10% | 20.11% | ||||||
| ROIC | % | 6.90% | 6.18% | ||||||
| Operating margin | % | 41.53% | 41.55% | ||||||
| Gross margin | % | 78.33% | 78.73% | ||||||
| FCF/Sales | % | 33.85% | 17.46% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +13.59% | +11.99% | ||||||
| Sales Growth YoY | % | +32.65% | +31.48% | ||||||
| Net Income Growth YoY | % | +14.85% | +12.96% | ||||||
| FCF Growth | % | -43.58% | -79.42% | ||||||
| Operating Profit Growth | % | -15.08% | -17.72% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 3.58 | 1.23 | ||||||
| Net Debt/EBITDA | x | -6.86 | -7.30 | ||||||
| EBIT/Net interest | x | 147.42 | 136.67 | ||||||
| Net debt/market cap | % | -24.99% | -42.18% | ||||||
| Net debt/Equity | x | -2.05 | -2.10 | ||||||
| Gross debt/equity | x | 0.05 | 0.07 | ||||||
ETFs that hold Adyen
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares AEX UCITS ETF | IAEX.AS | 9 | 2.75% |
| iShares MSCI Netherlands ETF | EWN | 8 | 2.56% |
| VanEck AEX UCITS ETF | TDT.AS | 9 | 2.83% |
| Global X - FinTech ETF | FINX | 8 | 4.12% |
Funds with Adyen among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Adyen N.V. provides a global payment processing platform, reaching clients across Europe, the Middle East, Africa, North America, Asia Pacific, and Latin America. This integrated system offers a complete payments stack, incorporating gateway services, robust risk management, transaction processing, card issuing, acquiring, and settlement. It delivers the essential back-end infrastructure for authorizing payments across all merchant sales channels, including online, mobile, in-store, and via APIs, while also providing valuable data insights. The platform supports a wide range of businesses across diverse industries, connecting them directly to major networks like Visa and Mastercard, alongside other payment methods. Established in 2006, Adyen N.V. is headquartered in Amsterdam, the Netherlands.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares AEX UCITS ETF | IAEX.AS | 9 | 2.75% |
| iShares MSCI Netherlands ETF | EWN | 8 | 2.56% |
| VanEck AEX UCITS ETF | TDT.AS | 9 | 2.83% |
| Global X - FinTech ETF | FINX | 8 | 4.12% |
Funds with Adyen among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Adyen N.V. provides a global payment processing platform, reaching clients across Europe, the Middle East, Africa, North America, Asia Pacific, and Latin America. This integrated system offers a complete payments stack, incorporating gateway services, robust risk management, transaction processing, card issuing, acquiring, and settlement. It delivers the essential back-end infrastructure for authorizing payments across all merchant sales channels, including online, mobile, in-store, and via APIs, while also providing valuable data insights. The platform supports a wide range of businesses across diverse industries, connecting them directly to major networks like Visa and Mastercard, alongside other payment methods. Established in 2006, Adyen N.V. is headquartered in Amsterdam, the Netherlands.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free