Full history for every metric is available with a Kvantra account
Select Medical Holdings Corporation (SEM)
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 5,532 | 6,205 | 6,334 | 6,664 | 5,187 | 5,453 | 5,521 |
| Operating profit | $m | 335 | 322 | |||||
| Net profit | $m | 259 | 402 | 159 | 243 | 214 | 146 | 134 |
| EPS reported | $ | 1.18 | 1.09 | |||||
| Operating cashflow per share | $ | 2.81 | 2.81 | |||||
| Capex per share | $ | 0.29 | 1.86 | |||||
| FCF per share | $ | 3.10 | 0.95 | |||||
| Free cash flow | $m | 383 | 117 | |||||
| Net debt | $m | 2,777 | 1,854 | |||||
| Book value equity | $m | 1,706 | 1,756 | |||||
| Book value per share | $ | 13.81 | 14.22 | |||||
| Number of shares | m | 123.51 | 123.51 | |||||
| DPS (TTM paid) | $ | 0.25 | 0.19 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 12.58 | 15.15 | |||||
| P/B LTM | x | 1.08 | 1.17 | |||||
| P/S LTM | x | 0.34 | 0.37 | |||||
| P/FCF LTM | x | 4.79 | 17.45 | |||||
| EV/EBITDA LTM | x | 10.39 | 7.53 | |||||
| EV/Sales LTM | x | 1.01 | 0.71 | |||||
| Earnings Yield LTM | % | 7.95% | 6.60% | |||||
| FCF Yield | % | 20.87% | 5.73% | |||||
| Quality | ||||||||
| ROE | % | 8.57% | 7.83% | |||||
| ROIC | % | 5.16% | 4.78% | |||||
| Operating margin | % | 6.14% | 5.83% | |||||
| Gross margin | % | 11.54% | 10.65% | |||||
| FCF/Sales | % | 7.02% | 2.12% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -28.92% | -19.26% | |||||
| Sales Growth YoY | % | +5.12% | +29.19% | |||||
| Net Income Growth YoY | % | -31.69% | -23.18% | |||||
| FCF Growth | % | -29.08% | -67.35% | |||||
| Operating Profit Growth | % | +24.70% | +212.02% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 1.71% | 1.14% | |||||
| Dividend Growth | % | -7.16% | - | |||||
| Payout Ratio | % | 21.57% | 23.36% | |||||
| FCF/Debt | x | 0.10 | 0.04 | |||||
| Net Debt/EBITDA | x | 6.93 | 5.72 | |||||
| EBIT/Net interest | x | 2.85 | 2.76 | |||||
| Net debt/market cap | % | 151.40% | 90.62% | |||||
| Net debt/Equity | x | 1.63 | 1.06 | |||||
| Gross debt/equity | x | 2.17 | 1.70 | |||||
Company overview
Select Medical Holdings Corporation (SEM) is a U.S.-based healthcare organization that manages a diverse portfolio of specialized medical facilities. The company operates across four primary divisions: critical illness recovery hospitals, rehabilitation hospitals, outpatient rehabilitation clinics, and occupational health centers. Its Critical Illness Recovery Hospital division focuses on patients with severe and complex medical conditions, such as heart failure, infectious diseases, respiratory failure, renal issues, neurological events, and trauma requiring extended recovery. The Rehabilitation Hospital division delivers therapeutic and rehabilitative care for conditions including brain and spinal cord injuries, strokes, amputations, neurological disorders, orthopedic challenges, pediatric disabilities, and cancer. The Outpatient Rehabilitation division comprises clinics offering physical, occupational, and speech therapy, alongside specialized programs for work-related injuries, hand therapy, post-concussion recovery, pediatric and cancer rehabilitation, and athletic training. Lastly, the Concentra division provides occupational medicine, consumer health, physical therapy, and wellness services through its occupational health centers and contract services located at employer worksites. As of December 31, 2021, Select Medical's extensive network included 104 critical illness recovery hospitals spanning 28 states, 30 rehabilitation hospitals across 12 states, 1,881 outpatient rehabilitation clinics in 38 states and D.C., 518 occupational health centers in 41 states, and 134 on-site clinics at employer locations. Founded in 1996, the company maintains its headquarters in Mechanicsburg, Pennsylvania.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Select Medical Holdings Corporation (SEM)
Select Medical Holdings Corporation (SEM) is a U.S.-based healthcare organization that manages a diverse portfolio of specialized medical facilities. The company operates across four primary divisions: critical illness recovery hospitals, rehabilitation hospitals, outpatient rehabilitation clinics, and occupational health centers. Its Critical Illness Recovery Hospital division focuses on patients with severe and complex medical conditions, such as heart failure, infectious diseases, respiratory failure, renal issues, neurological events, and trauma requiring extended recovery. The Rehabilitation Hospital division delivers therapeutic and rehabilitative care for conditions including brain and spinal cord injuries, strokes, amputations, neurological disorders, orthopedic challenges, pediatric disabilities, and cancer. The Outpatient Rehabilitation division comprises clinics offering physical, occupational, and speech therapy, alongside specialized programs for work-related injuries, hand therapy, post-concussion recovery, pediatric and cancer rehabilitation, and athletic training. Lastly, the Concentra division provides occupational medicine, consumer health, physical therapy, and wellness services through its occupational health centers and contract services located at employer worksites. As of December 31, 2021, Select Medical's extensive network included 104 critical illness recovery hospitals spanning 28 states, 30 rehabilitation hospitals across 12 states, 1,881 outpatient rehabilitation clinics in 38 states and D.C., 518 occupational health centers in 41 states, and 134 on-site clinics at employer locations. Founded in 1996, the company maintains its headquarters in Mechanicsburg, Pennsylvania.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free