Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 3,922 | 4,299 | 4,681 | 5,198 | 5,636 | 5,895 | 7,452 | 6,148 |
| Operating profit | €m | 173 | 443 | ||||||
| Net profit | €m | 160 | 65 | -4,027 | 1,355 | -412 | -298 | -270 | -99 |
| EPS reported | € | -1.85 | -1.64 | ||||||
| Operating cashflow per share | € | 4.22 | 4.70 | ||||||
| Capex per share | € | 1.03 | 1.11 | ||||||
| FCF per share | € | 3.19 | 3.59 | ||||||
| Free cash flow | €m | 514 | 575 | ||||||
| Net debt | €m | 4,108 | 4,114 | ||||||
| Book value equity | €m | 1,408 | 2,108 | ||||||
| Book value per share | € | 8.74 | 13.15 | ||||||
| Number of shares | m | 161.1 | 160.26 | ||||||
| DPS (TTM paid) | € | 0.00 | 0.00 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.64 | 0.77 | ||||||
| P/S LTM | x | 0.39 | 0.22 | ||||||
| P/FCF LTM | x | 4.49 | 2.83 | ||||||
| EV/EBITDA LTM | x | 14.29 | 6.58 | ||||||
| EV/Sales LTM | x | 1.79 | 0.77 | ||||||
| Earnings Yield LTM | % | -12.93% | -16.67% | ||||||
| FCF Yield | % | 22.28% | 35.39% | ||||||
| Quality | |||||||||
| ROE | % | -21.20% | -15.35% | ||||||
| ROIC | % | 1.62% | 4.02% | ||||||
| Operating margin | % | 2.94% | 5.95% | ||||||
| Gross margin | % | 80.76% | 67.51% | ||||||
| FCF/Sales | % | 8.73% | 7.72% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +4.61% | +72.59% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +56.54% | +237.04% | ||||||
| Operating Profit Growth | % | - | +135.44% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.06 | 0.07 | ||||||
| Net Debt/EBITDA | x | 19.42 | 8.81 | ||||||
| EBIT/Net interest | x | 0.50 | 1.29 | ||||||
| Net debt/market cap | % | 177.95% | 253.06% | ||||||
| Net debt/Equity | x | 2.92 | 1.95 | ||||||
| Gross debt/equity | x | 6.11 | 3.80 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Emeis Société anonyme operates as a prominent provider of diverse healthcare services, encompassing the management of nursing homes, assisted-living facilities, specialized post-acute and rehabilitation hospitals, and psychiatric treatment centers. Within its elderly care residences, the company delivers tailored support alongside comprehensive logistical and residential amenities, including comfortable accommodation, meal services, laundry, and room maintenance. These facilities also enrich residents' lives with a variety of daily events, recreational activities, and therapeutic workshops. Emeis's post-acute and rehabilitation hospitals are equipped to treat a wide array of medical conditions, such as geriatric issues, musculoskeletal and neurological disorders, cardiovascular and hematological ailments, oncology recovery, and care for individuals in persistent vegetative or minimally conscious states. The psychiatric hospitals address an extensive spectrum of mental health concerns, ranging from mood, anxiety, and obsessive-compulsive disorders to addictions, eating disorders, sleep disturbances, personality disorders, age-related psychiatric conditions, psychosis, and stress-induced conditions like burnout, chronic fatigue syndrome, fibromyalgia, psychosomatic issues, and post-traumatic stress disorder. Furthermore, they offer specialized psychiatric care for geriatrics, children, young adults, and parent-child dynamics, serving both public and private patients. Complementing its institutional offerings, Emeis also provides comprehensive home care solutions. These include practical domestic assistance such as cleaning, meal preparation, ironing, gardening, and running errands; daily living support encompassing day or night supervision and aid with hygiene and meals; and mobility assistance. Founded in 1989 and headquartered in Puteaux, France, the company maintains an expansive international presence, with operations spanning numerous countries across Europe, Latin America, and Asia, including France, Belgium, Spain, Italy, Ireland, Switzerland, Austria, Germany, the Czech Republic, Poland, the Netherlands, Luxembourg, Portugal, Brazil, Russia, Slovenia, Uruguay, Colombia, Mexico, Chile, Latvia, Croatia, and China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Emeis Société anonyme operates as a prominent provider of diverse healthcare services, encompassing the management of nursing homes, assisted-living facilities, specialized post-acute and rehabilitation hospitals, and psychiatric treatment centers. Within its elderly care residences, the company delivers tailored support alongside comprehensive logistical and residential amenities, including comfortable accommodation, meal services, laundry, and room maintenance. These facilities also enrich residents' lives with a variety of daily events, recreational activities, and therapeutic workshops. Emeis's post-acute and rehabilitation hospitals are equipped to treat a wide array of medical conditions, such as geriatric issues, musculoskeletal and neurological disorders, cardiovascular and hematological ailments, oncology recovery, and care for individuals in persistent vegetative or minimally conscious states. The psychiatric hospitals address an extensive spectrum of mental health concerns, ranging from mood, anxiety, and obsessive-compulsive disorders to addictions, eating disorders, sleep disturbances, personality disorders, age-related psychiatric conditions, psychosis, and stress-induced conditions like burnout, chronic fatigue syndrome, fibromyalgia, psychosomatic issues, and post-traumatic stress disorder. Furthermore, they offer specialized psychiatric care for geriatrics, children, young adults, and parent-child dynamics, serving both public and private patients. Complementing its institutional offerings, Emeis also provides comprehensive home care solutions. These include practical domestic assistance such as cleaning, meal preparation, ironing, gardening, and running errands; daily living support encompassing day or night supervision and aid with hygiene and meals; and mobility assistance. Founded in 1989 and headquartered in Puteaux, France, the company maintains an expansive international presence, with operations spanning numerous countries across Europe, Latin America, and Asia, including France, Belgium, Spain, Italy, Ireland, Switzerland, Austria, Germany, the Czech Republic, Poland, the Netherlands, Luxembourg, Portugal, Brazil, Russia, Slovenia, Uruguay, Colombia, Mexico, Chile, Latvia, Croatia, and China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free