Service Corporation International (SCI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3,512 | 4,143 | 4,109 | 4,100 | 4,186 | 4,309 | 4,369 | 4,466 |
| Operating profit | $m | 974 | 979 | ||||||
| Net profit | $m | 516 | 803 | 565 | 537 | 519 | 543 | 628 | 596 |
| EPS reported | $ | 3.80 | 4.48 | ||||||
| Operating cashflow per share | $ | 6.66 | 7.50 | ||||||
| Capex per share | $ | 2.74 | 2.40 | ||||||
| FCF per share | $ | 3.91 | 5.11 | ||||||
| Free cash flow | $m | 554 | 706 | ||||||
| Net debt | $m | 4,896 | 5,043 | ||||||
| Book value equity | $m | 1,638 | 1,537 | ||||||
| Book value per share | $ | 11.48 | 11.05 | ||||||
| Number of shares | m | 142.69 | 139.12 | ||||||
| DPS (TTM paid) | $ | 1.30 | 1.40 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 20.52 | 17.38 | ||||||
| P/B LTM | x | 6.74 | 7.18 | ||||||
| P/S LTM | x | 2.56 | 2.53 | ||||||
| P/FCF LTM | x | 19.92 | 15.63 | ||||||
| EV/EBITDA LTM | x | 12.02 | 12.75 | ||||||
| EV/Sales LTM | x | 3.70 | 3.79 | ||||||
| Earnings Yield LTM | % | +4.87% | +5.75% | ||||||
| FCF Yield | % | +5.02% | +6.40% | ||||||
| Quality | |||||||||
| ROE | % | +33.12% | +39.72% | ||||||
| ROIC | % | +4.03% | +4.60% | ||||||
| Operating margin | % | +22.60% | +22.40% | ||||||
| Gross margin | % | +26.46% | +26.03% | ||||||
| FCF/Sales | % | +12.86% | +16.17% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +7.65% | +26.91% | ||||||
| Sales Growth YoY | % | +2.93% | +4.37% | ||||||
| Net Income Growth YoY | % | +4.62% | +21.14% | ||||||
| FCF Growth | % | -0.28% | +27.10% | ||||||
| Operating Profit Growth | % | +4.98% | +5.50% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.66% | +1.61% | ||||||
| Dividend Growth | % | +9.24% | +17.65% | ||||||
| Payout Ratio | % | +33.86% | +29.92% | ||||||
| FCF/Debt | x | 0.11 | 0.13 | ||||||
| Net Debt/EBITDA | x | 3.69 | 4.03 | ||||||
| EBIT/Net interest | x | 3.81 | 3.79 | ||||||
| Net debt/market cap | % | +46.55% | +46.08% | ||||||
| Net debt/Equity | x | 2.99 | 3.28 | ||||||
| Gross debt/equity | x | 3.14 | 3.45 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Service Corporation International (SCI) is a leading provider of comprehensive end-of-life products and services across the United States and Canada. The company structures its extensive operations into two primary divisions: Funeral Services and Cemetery Operations. SCI's physical footprint encompasses a vast network of funeral homes, cemeteries, and crematories, including numerous integrated locations that offer both funeral and cemetery services. Their professional offerings span the entire funeral and cremation process, from the logistical aspects of facility and vehicle use to the compassionate arrangement and direction of services. This includes essential tasks such as removal, preparation, embalming, and cremation, alongside memorialization options, travel protection plans, and catering. Clients can also procure a wide array of funeral merchandise. This includes burial caskets and associated accessories, various urns and other cremation receptacles, outer burial containers, floral arrangements, digital and video tributes, stationery, and other items for memorialization. Within its cemetery division, SCI facilitates the acquisition of interment rights for diverse preferences, such as traditional developed lots, lawn crypts, mausoleum spaces, and niches for cremated remains. They also provide cemetery-specific merchandise and services like memorial markers, bases, outer burial containers, floral placements, graveside services, and merchandise installation, often available through pre-need arrangements. SCI markets its services and products under several well-recognized brands, including Dignity Memorial, Neptune Society, and National Cremation Society. As of the end of 2021, the company boasted an impressive reach with 1,471 funeral service locations and 488 cemeteries – 299 of which were combined funeral/cemetery sites. This significant network extends across 44 U.S. states, eight Canadian provinces, Washington D.C., and Puerto Rico. Established in 1962, Service Corporation International maintains its headquarters in Houston, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Service Corporation International (SCI)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Service Corporation International (SCI) is a leading provider of comprehensive end-of-life products and services across the United States and Canada. The company structures its extensive operations into two primary divisions: Funeral Services and Cemetery Operations. SCI's physical footprint encompasses a vast network of funeral homes, cemeteries, and crematories, including numerous integrated locations that offer both funeral and cemetery services. Their professional offerings span the entire funeral and cremation process, from the logistical aspects of facility and vehicle use to the compassionate arrangement and direction of services. This includes essential tasks such as removal, preparation, embalming, and cremation, alongside memorialization options, travel protection plans, and catering. Clients can also procure a wide array of funeral merchandise. This includes burial caskets and associated accessories, various urns and other cremation receptacles, outer burial containers, floral arrangements, digital and video tributes, stationery, and other items for memorialization. Within its cemetery division, SCI facilitates the acquisition of interment rights for diverse preferences, such as traditional developed lots, lawn crypts, mausoleum spaces, and niches for cremated remains. They also provide cemetery-specific merchandise and services like memorial markers, bases, outer burial containers, floral placements, graveside services, and merchandise installation, often available through pre-need arrangements. SCI markets its services and products under several well-recognized brands, including Dignity Memorial, Neptune Society, and National Cremation Society. As of the end of 2021, the company boasted an impressive reach with 1,471 funeral service locations and 488 cemeteries – 299 of which were combined funeral/cemetery sites. This significant network extends across 44 U.S. states, eight Canadian provinces, Washington D.C., and Puerto Rico. Established in 1962, Service Corporation International maintains its headquarters in Houston, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free