Frontdoor, Inc. (FTDR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,474 | 1,602 | 1,662 | 1,780 | 1,843 | 2,093 | 2,147 | 2,200 |
| Operating profit | $m | 407 | 429 | ||||||
| Net profit | $m | 112 | 128 | 71 | 171 | 235 | 255 | 274 | 350 |
| EPS reported | $ | 3.42 | 3.78 | ||||||
| Operating cashflow per share | $ | 5.68 | 5.87 | ||||||
| Capex per share | $ | 0.36 | 0.34 | ||||||
| FCF per share | $ | 5.32 | 5.52 | ||||||
| Free cash flow | $m | 389 | 386 | ||||||
| Net debt | $m | 628 | 533 | ||||||
| Book value equity | $m | 242 | 284 | ||||||
| Book value per share | $ | 3.25 | 3.99 | ||||||
| Number of shares | m | 74.5 | 71.1 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.87 | 19.58 | ||||||
| P/B LTM | x | 17.43 | 14.85 | ||||||
| P/S LTM | x | 2.01 | 1.96 | ||||||
| P/FCF LTM | x | 10.84 | 10.93 | ||||||
| EV/EBITDA LTM | x | 9.39 | 9.48 | ||||||
| EV/Sales LTM | x | 2.32 | 3.08 | ||||||
| Earnings Yield LTM | % | +5.93% | +5.11% | ||||||
| FCF Yield | % | +9.22% | +9.15% | ||||||
| Quality | |||||||||
| ROE | % | +105.37% | +102.24% | ||||||
| ROIC | % | +17.33% | +18.24% | ||||||
| Operating margin | % | +19.45% | +19.98% | ||||||
| Gross margin | % | +51.03% | +52.54% | ||||||
| FCF/Sales | % | +18.59% | +17.98% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +13.62% | +25.58% | ||||||
| Sales Growth YoY | % | +13.56% | +16.49% | ||||||
| Net Income Growth YoY | % | +8.51% | +16.60% | ||||||
| FCF Growth | % | +68.40% | +67.10% | ||||||
| Operating Profit Growth | % | +14.01% | +20.17% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.32 | 0.33 | ||||||
| Net Debt/EBITDA | x | 1.25 | 1.07 | ||||||
| EBIT/Net interest | x | 5.15 | 5.64 | ||||||
| Net debt/market cap | % | +28.31% | +19.10% | ||||||
| Net debt/Equity | x | 2.60 | 1.88 | ||||||
| Gross debt/equity | x | 5.01 | 4.14 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Frontdoor, Inc. operates as a U.S.-based provider of extensive home service plans. These comprehensive plans are designed to cover the repair or replacement of key components for roughly two dozen household systems and appliances. This broad coverage includes critical areas such as electrical infrastructure, plumbing, water heating units, and major kitchen equipment like refrigerators, dishwashers, and ranges/ovens/cooktops. Furthermore, it extends to electronics, swimming pools, spa components and their pumps, and central heating, ventilation, and air conditioning (HVAC) systems. Beyond its core service offerings, Frontdoor, Inc. also manages ProConnect, an on-demand business for various home service requirements, and Streem, an innovative technology platform. Streem leverages augmented reality, computer vision, and machine learning to empower home service professionals, enabling them to diagnose problems and perform repairs with enhanced speed and accuracy. The company reaches its residential clientele through a portfolio of recognized brands, which include American Home Shield, HSA, Landmark Home Warranty, OneGuard, Frontdoor, and Streem. Established in 1971, Frontdoor, Inc. has its corporate headquarters situated in Memphis, Tennessee.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Frontdoor, Inc. operates as a U.S.-based provider of extensive home service plans. These comprehensive plans are designed to cover the repair or replacement of key components for roughly two dozen household systems and appliances. This broad coverage includes critical areas such as electrical infrastructure, plumbing, water heating units, and major kitchen equipment like refrigerators, dishwashers, and ranges/ovens/cooktops. Furthermore, it extends to electronics, swimming pools, spa components and their pumps, and central heating, ventilation, and air conditioning (HVAC) systems. Beyond its core service offerings, Frontdoor, Inc. also manages ProConnect, an on-demand business for various home service requirements, and Streem, an innovative technology platform. Streem leverages augmented reality, computer vision, and machine learning to empower home service professionals, enabling them to diagnose problems and perform repairs with enhanced speed and accuracy. The company reaches its residential clientele through a portfolio of recognized brands, which include American Home Shield, HSA, Landmark Home Warranty, OneGuard, Frontdoor, and Streem. Established in 1971, Frontdoor, Inc. has its corporate headquarters situated in Memphis, Tennessee.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free