Sabina Public Company Limited (SABINA-R.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 2,898 | 2,631 | 3,168 | 3,431 | 3,566 | 3,326 | 3,160 | 3,390 |
| Operating profit | THB m | 499 | 492 | ||||||
| Net profit | THB m | 277 | 294 | 417 | 463 | 464 | 411 | 411 | 424 |
| EPS reported | THB | 1.18 | 1.19 | ||||||
| Operating cashflow per share | THB | 2.55 | 2.31 | ||||||
| Capex per share | THB | 0.18 | 0.19 | ||||||
| FCF per share | THB | 2.38 | 2.13 | ||||||
| Free cash flow | THB m | 826 | 643 | ||||||
| Net debt | THB m | -435 | -504 | ||||||
| Book value equity | THB m | 1,833 | 1,827 | ||||||
| Book value per share | THB | 5.27 | 5.26 | ||||||
| Number of shares | m | 347.5 | 347.5 | ||||||
| DPS (TTM paid) | THB | 1.18 | 1.18 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.90 | 12.86 | ||||||
| P/B LTM | x | 3.11 | 3.12 | ||||||
| P/S LTM | x | 1.71 | 1.80 | ||||||
| P/FCF LTM | x | 6.90 | 8.86 | ||||||
| EV/EBITDA LTM | x | 9.83 | 9.83 | ||||||
| EV/Sales LTM | x | 1.70 | 1.68 | ||||||
| Earnings Yield LTM | % | +7.19% | +7.78% | ||||||
| FCF Yield | % | +14.49% | +11.28% | ||||||
| Quality | |||||||||
| ROE | % | +22.41% | +22.45% | ||||||
| ROIC | % | +19.08% | +18.05% | ||||||
| Operating margin | % | +15.02% | +15.29% | ||||||
| Gross margin | % | +49.52% | +51.14% | ||||||
| FCF/Sales | % | +24.82% | +22.76% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -11.94% | -11.19% | ||||||
| Sales Growth YoY | % | -6.75% | -11.39% | ||||||
| Net Income Growth YoY | % | -11.54% | -11.53% | ||||||
| FCF Growth | % | +42.77% | +11.20% | ||||||
| Operating Profit Growth | % | -12.55% | -13.88% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +7.51% | +7.47% | ||||||
| Dividend Growth | % | -11.94% | -11.94% | ||||||
| Payout Ratio | % | +104.33% | +103.46% | ||||||
| FCF/Debt | x | 8.67 | 8.50 | ||||||
| Net Debt/EBITDA | x | -0.06 | -0.06 | ||||||
| EBIT/Net interest | x | 125.28 | 173.87 | ||||||
| Net debt/market cap | % | +0.50% | +0.45% | ||||||
| Net debt/Equity | x | -0.24 | -0.28 | ||||||
| Gross debt/equity | x | 0.05 | 0.04 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Sabina Public Company Limited, alongside its subsidiary Sabina Fareast Company Limited, is a prominent manufacturer and distributor of women's intimate apparel throughout Thailand. Their comprehensive product line features a wide array of items including bras, panties, shapewear such as corsets, bustiers, bodysuits, and girdles, as well as activewear like sports and swim garments. The company also supplies lingerie accessories, including bra straps and enhancers, along with various lining products. Marketing its offerings under the "Sabina" brand, the company serves a diverse customer base ranging from children and teenagers to young women and adults. Sabina distributes its products through numerous channels, encompassing department stores, shopping malls, independent trade stores, its own branded outlets, television shopping, various online platforms, its corporate website, and a dedicated mobile application. Furthermore, Sabina Public Company Limited actively engages in exporting its merchandise. Established in 1995, the company was initially known as J&D Apparel Public Company Limited before rebranding to Sabina Public Company Limited in May 2007, and its operations are based in Hankha, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Sabina Public Company Limited (SABINA-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Sabina Public Company Limited, alongside its subsidiary Sabina Fareast Company Limited, is a prominent manufacturer and distributor of women's intimate apparel throughout Thailand. Their comprehensive product line features a wide array of items including bras, panties, shapewear such as corsets, bustiers, bodysuits, and girdles, as well as activewear like sports and swim garments. The company also supplies lingerie accessories, including bra straps and enhancers, along with various lining products. Marketing its offerings under the "Sabina" brand, the company serves a diverse customer base ranging from children and teenagers to young women and adults. Sabina distributes its products through numerous channels, encompassing department stores, shopping malls, independent trade stores, its own branded outlets, television shopping, various online platforms, its corporate website, and a dedicated mobile application. Furthermore, Sabina Public Company Limited actively engages in exporting its merchandise. Established in 1995, the company was initially known as J&D Apparel Public Company Limited before rebranding to Sabina Public Company Limited in May 2007, and its operations are based in Hankha, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free