No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 50,048 | 53,753 | 61,813 | 57,736 | 60,633 | 63,970 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | -1,121 | -2,027 | -282 | 769 | 1,107 | 1,615 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in Nagoya, Japan, in 1751, Takihyo Co., Ltd. is a multifaceted enterprise with a global footprint, engaging in a wide array of businesses including apparel, retail, textiles, lifestyle goods, property management, and industrial materials. Within its comprehensive fashion and retail operations, the company oversees the entire lifecycle from market research and design to production and distribution for women's, children's, men's, and home clothing, alongside lifestyle items such as cushions and kitchen mats. Takihyo is also behind several well-known brands: the sportswear label ZOY, the men's fashion line BOB, and the golf-focused G/FORE and WAAC, which offer everything from gloves and shoes to apparel for both genders. Additionally, they manage the Melangetopand boutique. The textile division is responsible for manufacturing and supplying woolen fabrics, synthetic cotton blends, and various knits to apparel manufacturers and trading companies. Beyond its core textile and fashion activities, Takihyo diversifies through other ventures. It operates a Komeda Coffee Shop as a franchisee, curates the Shina art gallery—which features a mix of traditional crafts, modern popular art, and subcultural expressions—and actively manages and leases real estate properties. In the materials sector, Takihyo is a provider of packaging films and an extensive range of synthetic resins. These resins serve critical applications across numerous industries, including automotive, electronic equipment, household appliances, and even space and aviation instruments, as well as being used in food packaging and everyday consumer goods. The company also supplies industrial materials utilized in the fabrication of interior furniture, various merchandise, and building components.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Takihyo Co., Ltd. (9982.T)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Established in Nagoya, Japan, in 1751, Takihyo Co., Ltd. is a multifaceted enterprise with a global footprint, engaging in a wide array of businesses including apparel, retail, textiles, lifestyle goods, property management, and industrial materials. Within its comprehensive fashion and retail operations, the company oversees the entire lifecycle from market research and design to production and distribution for women's, children's, men's, and home clothing, alongside lifestyle items such as cushions and kitchen mats. Takihyo is also behind several well-known brands: the sportswear label ZOY, the men's fashion line BOB, and the golf-focused G/FORE and WAAC, which offer everything from gloves and shoes to apparel for both genders. Additionally, they manage the Melangetopand boutique. The textile division is responsible for manufacturing and supplying woolen fabrics, synthetic cotton blends, and various knits to apparel manufacturers and trading companies. Beyond its core textile and fashion activities, Takihyo diversifies through other ventures. It operates a Komeda Coffee Shop as a franchisee, curates the Shina art gallery—which features a mix of traditional crafts, modern popular art, and subcultural expressions—and actively manages and leases real estate properties. In the materials sector, Takihyo is a provider of packaging films and an extensive range of synthetic resins. These resins serve critical applications across numerous industries, including automotive, electronic equipment, household appliances, and even space and aviation instruments, as well as being used in food packaging and everyday consumer goods. The company also supplies industrial materials utilized in the fabrication of interior furniture, various merchandise, and building components.