Rapid7, Inc. (RPD)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 411 | 535 | 685 | 778 | 844 | 860 | 856 | 839 |
| Operating profit | $m | 12 | 11 | ||||||
| Net profit | $m | -99 | -146 | -125 | -149 | 26 | 23 | 20 | 116 |
| EPS reported | $ | 0.36 | 0.30 | ||||||
| Operating cashflow per share | $ | 2.35 | 2.28 | ||||||
| Capex per share | $ | 0.12 | 0.19 | ||||||
| FCF per share | $ | 2.23 | 2.09 | ||||||
| Free cash flow | $m | 145 | 140 | ||||||
| Net debt | $m | 494 | 192 | ||||||
| Book value equity | $m | 155 | 197 | ||||||
| Book value per share | $ | 2.38 | 2.90 | ||||||
| Number of shares | m | 65 | 67.92 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 42.22 | 38.74 | ||||||
| P/B LTM | x | 6.36 | 5.00 | ||||||
| P/S LTM | x | 1.14 | 1.15 | ||||||
| P/FCF LTM | x | 6.81 | 7.01 | ||||||
| EV/EBITDA LTM | x | 20.52 | 22.71 | ||||||
| EV/Sales LTM | x | 2.05 | 1.64 | ||||||
| Earnings Yield LTM | % | +2.37% | +2.58% | ||||||
| FCF Yield | % | +14.69% | +14.26% | ||||||
| Quality | |||||||||
| ROE | % | +15.11% | +12.33% | ||||||
| ROIC | % | +0.77% | +0.79% | ||||||
| Operating margin | % | +1.35% | +1.24% | ||||||
| Gross margin | % | +70.34% | +69.30% | ||||||
| FCF/Sales | % | +16.81% | +16.39% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -10.00% | -25.00% | ||||||
| Sales Growth YoY | % | +1.87% | +1.41% | ||||||
| Net Income Growth YoY | % | -8.40% | -21.10% | ||||||
| FCF Growth | % | -14.09% | -16.62% | ||||||
| Operating Profit Growth | % | -66.98% | -69.64% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.14 | 0.15 | ||||||
| Net Debt/EBITDA | x | 9.08 | 6.90 | ||||||
| EBIT/Net interest | x | 1.11 | 1.04 | ||||||
| Net debt/market cap | % | +98.42% | +1.03% | ||||||
| Net debt/Equity | x | 3.19 | 0.97 | ||||||
| Gross debt/equity | x | 6.65 | 4.89 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Rapid7, Inc. specializes in delivering cutting-edge cybersecurity solutions. Central to its offerings is a sophisticated, cloud-native platform designed to equip organizations with analytics-driven programs for managing and mitigating cyber risks. This integrated platform comprises several critical components: InsightIDR for comprehensive incident detection and response; InsightCloudSec, which provides extensive cloud security across posture management, workload protection, infrastructure entitlements, infrastructure-as-code, and Kubernetes environments; InsightVM for streamlining vulnerability risk management by facilitating data collection, prioritization, and automated remediation; InsightAppSec, a tool for meticulously analyzing web applications to identify security flaws; and InsightConnect, empowering security professionals with orchestration and automation capabilities. Beyond its core platform, Rapid7's product suite includes DivvyCloud for specialized cloud security posture management, Nexpose and AppSpider as on-premises counterparts for vulnerability risk management and application security testing, respectively, and Metasploit, a renowned penetration testing software. The company also offers professional services to its clientele. Rapid7's solutions are accessible through flexible engagement models, including perpetual software licenses, cloud-based subscriptions, and managed services. The company caters to a broad spectrum of industries, such as technology, financial services, healthcare, manufacturing, retail, and government. Its global reach extends across the Americas, Europe, the Middle East, Africa, and Asia Pacific, serving customers directly through its sales teams and via an extensive network of channel partners. Founded in 2000, Rapid7 is headquartered in Boston, Massachusetts.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Rapid7, Inc. specializes in delivering cutting-edge cybersecurity solutions. Central to its offerings is a sophisticated, cloud-native platform designed to equip organizations with analytics-driven programs for managing and mitigating cyber risks. This integrated platform comprises several critical components: InsightIDR for comprehensive incident detection and response; InsightCloudSec, which provides extensive cloud security across posture management, workload protection, infrastructure entitlements, infrastructure-as-code, and Kubernetes environments; InsightVM for streamlining vulnerability risk management by facilitating data collection, prioritization, and automated remediation; InsightAppSec, a tool for meticulously analyzing web applications to identify security flaws; and InsightConnect, empowering security professionals with orchestration and automation capabilities. Beyond its core platform, Rapid7's product suite includes DivvyCloud for specialized cloud security posture management, Nexpose and AppSpider as on-premises counterparts for vulnerability risk management and application security testing, respectively, and Metasploit, a renowned penetration testing software. The company also offers professional services to its clientele. Rapid7's solutions are accessible through flexible engagement models, including perpetual software licenses, cloud-based subscriptions, and managed services. The company caters to a broad spectrum of industries, such as technology, financial services, healthcare, manufacturing, retail, and government. Its global reach extends across the Americas, Europe, the Middle East, Africa, and Asia Pacific, serving customers directly through its sales teams and via an extensive network of channel partners. Founded in 2000, Rapid7 is headquartered in Boston, Massachusetts.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free