Repay Holdings Corporation (RPAY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 155 | 219 | 279 | 297 | 313 | 309 | 338 | 492 |
| Operating profit | $m | -12 | -11 | ||||||
| Net profit | $m | -106 | -50 | 13 | -110 | -10 | -257 | -167 | 76 |
| EPS reported | $ | -3.00 | -2.04 | ||||||
| Operating cashflow per share | $ | 1.06 | 1.35 | ||||||
| Capex per share | $ | 0.00 | 0.69 | ||||||
| FCF per share | $ | 1.06 | 0.67 | ||||||
| Free cash flow | $m | 91 | 55 | ||||||
| Net debt | $m | 311 | 669 | ||||||
| Book value equity | $m | 484 | 473 | ||||||
| Book value per share | $ | 5.66 | 5.67 | ||||||
| Number of shares | m | 85.56 | 83.29 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.64 | 0.66 | ||||||
| P/S LTM | x | 1.01 | 0.92 | ||||||
| P/FCF LTM | x | 3.43 | 5.63 | ||||||
| EV/EBITDA LTM | x | -3.94 | -11.08 | ||||||
| EV/Sales LTM | x | 2.05 | 2.99 | ||||||
| Earnings Yield LTM | % | -82.21% | -54.93% | ||||||
| FCF Yield | % | +29.18% | +17.77% | ||||||
| Quality | |||||||||
| ROE | % | -52.99% | -32.64% | ||||||
| ROIC | % | -1.06% | -0.70% | ||||||
| Operating margin | % | -3.89% | -3.12% | ||||||
| Gross margin | % | +75.02% | +73.49% | ||||||
| FCF/Sales | % | +29.46% | +16.43% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -1.21% | +7.91% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -13.42% | -47.27% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | -100.00% | -100.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.21 | 0.07 | ||||||
| Net Debt/EBITDA | x | -2.00 | -12.05 | ||||||
| EBIT/Net interest | x | -0.86 | -0.54 | ||||||
| Net debt/market cap | % | +1.37% | +2.34% | ||||||
| Net debt/Equity | x | 0.64 | 1.42 | ||||||
| Gross debt/equity | x | 0.90 | 1.64 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Repay Holdings Corporation specializes in delivering comprehensive payment technology solutions, specifically designed for various specialized markets. The company empowers consumers and businesses alike to conduct electronic transactions efficiently. Repay's diverse portfolio of digital payment services includes processing for credit and debit cards, virtual card capabilities, both standard and enhanced Automated Clearing House (ACH) transactions, and immediate funding options. These services are seamlessly facilitated through its proprietary, multi-channel platforms, which feature web-based portals, mobile applications, text-to-pay functionality, interactive voice response (IVR) systems, and point-of-sale terminals. Repay primarily serves clients within the personal loans, automotive loans, receivables management, and business-to-business (B2B) sectors. Its solutions are distributed through a dedicated direct sales team and strategic software integration partnerships. Founded in 2006, Repay Holdings Corporation is headquartered in Atlanta, Georgia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Repay Holdings Corporation (RPAY)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Repay Holdings Corporation specializes in delivering comprehensive payment technology solutions, specifically designed for various specialized markets. The company empowers consumers and businesses alike to conduct electronic transactions efficiently. Repay's diverse portfolio of digital payment services includes processing for credit and debit cards, virtual card capabilities, both standard and enhanced Automated Clearing House (ACH) transactions, and immediate funding options. These services are seamlessly facilitated through its proprietary, multi-channel platforms, which feature web-based portals, mobile applications, text-to-pay functionality, interactive voice response (IVR) systems, and point-of-sale terminals. Repay primarily serves clients within the personal loans, automotive loans, receivables management, and business-to-business (B2B) sectors. Its solutions are distributed through a dedicated direct sales team and strategic software integration partnerships. Founded in 2006, Repay Holdings Corporation is headquartered in Atlanta, Georgia.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free