Paysafe Limited (PSFE)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,426 | 1,487 | 1,496 | 1,601 | 1,705 | 1,701 | 1,762 | 1,812 |
| Operating profit | $m | 122 | 87 | ||||||
| Net profit | $m | -127 | -111 | -1,863 | -20 | 22 | -183 | -208 | 116 |
| EPS reported | $ | -3.14 | -3.81 | ||||||
| Operating cashflow per share | $ | 4.06 | 4.84 | ||||||
| Capex per share | $ | 0.22 | 1.43 | ||||||
| FCF per share | $ | 3.85 | 3.41 | ||||||
| Free cash flow | $m | 224 | 195 | ||||||
| Net debt | $m | 1,270 | 2,292 | ||||||
| Book value equity | $m | 655 | 570 | ||||||
| Book value per share | $ | 11.27 | 10.90 | ||||||
| Number of shares | m | 58.1 | 52.3 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.72 | 0.82 | ||||||
| P/S LTM | x | 0.28 | 0.27 | ||||||
| P/FCF LTM | x | 2.10 | 2.41 | ||||||
| EV/EBITDA LTM | x | 5.27 | 5.33 | ||||||
| EV/Sales LTM | x | 1.05 | 1.50 | ||||||
| Earnings Yield LTM | % | -38.83% | -58.69% | ||||||
| FCF Yield | % | +47.57% | +41.42% | ||||||
| Quality | |||||||||
| ROE | % | -27.86% | -28.61% | ||||||
| ROIC | % | +3.58% | +2.95% | ||||||
| Operating margin | % | +7.20% | +5.48% | ||||||
| Gross margin | % | +40.32% | +48.40% | ||||||
| FCF/Sales | % | +13.14% | +10.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -0.20% | +3.37% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +67.71% | +46.03% | ||||||
| Operating Profit Growth | % | -8.19% | -34.64% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.08 | 0.08 | ||||||
| Net Debt/EBITDA | x | 3.88 | 6.51 | ||||||
| EBIT/Net interest | x | 0.90 | 0.70 | ||||||
| Net debt/market cap | % | +5.58% | +7.27% | ||||||
| Net debt/Equity | x | 1.94 | 4.02 | ||||||
| Gross debt/equity | x | 4.06 | 4.47 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Paysafe Limited delivers comprehensive digital commerce solutions to a global clientele, including online businesses, small and medium-sized merchants, and individual consumers. The company operates through two main segments: US Acquiring and Digital Commerce. Under the brands Paysafe and Petroleum Card Services, the company provides secure, PCI-compliant services for payment acceptance and transaction processing. These core offerings encompass merchant acquiring, a suite of online processing tools, robust fraud and risk management, insightful data and analytics, point-of-sale (POS) systems, and merchant financing solutions. Beyond traditional processing, Paysafe offers a diverse range of innovative payment methods. This includes popular digital wallet services like Skrill and NETELLER, as well as its pay-by-bank solution, Rapid Transfer. The company also specializes in eCash solutions such as Paysafecash, which allows users to complete online purchases by paying in cash offline, and the prepaid paysafecard. Additionally, it offers a paysafecard prepaid Mastercard, linkable to a digital paysafecard account for broader purchasing capabilities. For online and software-integrated merchants, Paysafe develops integrated e-commerce capabilities. This includes an online toolkit designed to help businesses establish and scale their digital commerce presence, alongside turn-key payment gateway solutions that ensure vital connectivity between merchant websites and payment processing providers. Furthermore, Paysafe manages critical connections to various financial networks, including card processing networks, acquiring banks, and transaction processors. Its extensive services also cover gateway connectivity, shopping cart integration, advanced tokenization and encryption, sophisticated fraud and risk management systems, and support for a multitude of alternative payment methods and e-commerce platform integrations. Paysafe Limited is headquartered in London, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Paysafe Limited delivers comprehensive digital commerce solutions to a global clientele, including online businesses, small and medium-sized merchants, and individual consumers. The company operates through two main segments: US Acquiring and Digital Commerce. Under the brands Paysafe and Petroleum Card Services, the company provides secure, PCI-compliant services for payment acceptance and transaction processing. These core offerings encompass merchant acquiring, a suite of online processing tools, robust fraud and risk management, insightful data and analytics, point-of-sale (POS) systems, and merchant financing solutions. Beyond traditional processing, Paysafe offers a diverse range of innovative payment methods. This includes popular digital wallet services like Skrill and NETELLER, as well as its pay-by-bank solution, Rapid Transfer. The company also specializes in eCash solutions such as Paysafecash, which allows users to complete online purchases by paying in cash offline, and the prepaid paysafecard. Additionally, it offers a paysafecard prepaid Mastercard, linkable to a digital paysafecard account for broader purchasing capabilities. For online and software-integrated merchants, Paysafe develops integrated e-commerce capabilities. This includes an online toolkit designed to help businesses establish and scale their digital commerce presence, alongside turn-key payment gateway solutions that ensure vital connectivity between merchant websites and payment processing providers. Furthermore, Paysafe manages critical connections to various financial networks, including card processing networks, acquiring banks, and transaction processors. Its extensive services also cover gateway connectivity, shopping cart integration, advanced tokenization and encryption, sophisticated fraud and risk management systems, and support for a multitude of alternative payment methods and e-commerce platform integrations. Paysafe Limited is headquartered in London, United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free