Rambus Inc. (RMBS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 246 | 328 | 455 | 461 | 557 | 708 | 756 | 829 |
| Operating profit | $m | 260 | 269 | ||||||
| Net profit | $m | -40 | 18 | -14 | 334 | 180 | 230 | 240 | 334 |
| EPS reported | $ | 2.11 | 2.18 | ||||||
| Operating cashflow per share | $ | 3.34 | 3.07 | ||||||
| Capex per share | $ | 0.25 | 0.31 | ||||||
| FCF per share | $ | 3.09 | 2.77 | ||||||
| Free cash flow | $m | 333 | 300 | ||||||
| Net debt | $m | -743 | -825 | ||||||
| Book value equity | $m | 1,364 | 1,467 | ||||||
| Book value per share | $ | 12.44 | 13.35 | ||||||
| Number of shares | m | 109.72 | 109.85 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 43.55 | 48.24 | ||||||
| P/B LTM | x | 7.26 | 6.75 | ||||||
| P/S LTM | x | 13.99 | 13.09 | ||||||
| P/FCF LTM | x | 29.72 | 33.05 | ||||||
| EV/EBITDA LTM | x | 31.07 | 30.56 | ||||||
| EV/Sales LTM | x | 13.79 | 14.38 | ||||||
| Earnings Yield LTM | % | +2.30% | +2.07% | ||||||
| FCF Yield | % | +3.37% | +3.03% | ||||||
| Quality | |||||||||
| ROE | % | +16.89% | +17.39% | ||||||
| ROIC | % | +15.03% | +14.50% | ||||||
| Operating margin | % | +36.77% | +35.51% | ||||||
| Gross margin | % | +75.97% | +78.27% | ||||||
| FCF/Sales | % | +47.08% | +39.60% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +27.88% | +32.12% | ||||||
| Sales Growth YoY | % | +27.13% | +35.88% | ||||||
| Net Income Growth YoY | % | +28.16% | +33.29% | ||||||
| FCF Growth | % | +66.67% | +49.84% | ||||||
| Operating Profit Growth | % | +45.34% | +50.01% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 7.63 | 13.74 | ||||||
| Net Debt/EBITDA | x | -0.44 | -0.21 | ||||||
| EBIT/Net interest | x | 189.53 | 224.75 | ||||||
| Net debt/market cap | % | +0.19% | 0.00% | ||||||
| Net debt/Equity | x | -0.54 | -0.56 | ||||||
| Gross debt/equity | x | 0.03 | 0.01 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Rambus Inc. is a global provider of semiconductor solutions, operating across key regions including the United States, Taiwan, South Korea, Japan, Europe, Canada, Singapore, and China. Their product portfolio encompasses advanced DDR memory interface chips, such as DDR5, DDR4, and DDR3, which are supplied to module manufacturers and original equipment manufacturers (OEMs). Additionally, Rambus delivers silicon intellectual property (IP), offering interface and security solutions vital for moving and safeguarding data in sophisticated applications. They also provide physical interface and digital controller IP, enabling the creation of industry-leading, integrated memory and interconnect subsystems. The company further holds an extensive patent portfolio, encompassing innovations in memory architecture, high-speed serial link technologies, and security products. Rambus distributes its offerings via a direct sales team and a network of distributors. Established in 1990, Rambus Inc. maintains its corporate headquarters in San Jose, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Rambus Inc. is a global provider of semiconductor solutions, operating across key regions including the United States, Taiwan, South Korea, Japan, Europe, Canada, Singapore, and China. Their product portfolio encompasses advanced DDR memory interface chips, such as DDR5, DDR4, and DDR3, which are supplied to module manufacturers and original equipment manufacturers (OEMs). Additionally, Rambus delivers silicon intellectual property (IP), offering interface and security solutions vital for moving and safeguarding data in sophisticated applications. They also provide physical interface and digital controller IP, enabling the creation of industry-leading, integrated memory and interconnect subsystems. The company further holds an extensive patent portfolio, encompassing innovations in memory architecture, high-speed serial link technologies, and security products. Rambus distributes its offerings via a direct sales team and a network of distributors. Established in 1990, Rambus Inc. maintains its corporate headquarters in San Jose, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free